USD 20.83
(0.19%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 3.57 Billion | 3.61 Billion | 3.29 Billion | 3.02 Billion | 1.89 Billion | 1.91 Billion |
Total Current Assets | 909.4 Million | 1.16 Billion | 893.7 Million | 699 Million | 567.6 Million | 592 Million |
Cash And Short Term Investments | 172.5 Million | 320.6 Million | 112.8 Million | 106.5 Million | 81.9 Million | 71.2 Million |
Cash and Cash Equivalents | 172.5 Million | 320.6 Million | 112.8 Million | 106.5 Million | 81.9 Million | 71.2 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 383.8 Million | 361.7 Million | 323.3 Million | 280.1 Million | 207.8 Million | 224.2 Million |
Inventory | 341.2 Million | 464 Million | 443 Million | 302.6 Million | 268.9 Million | 287.2 Million |
Other Current Assets | 11.9 Million | 375.8 Million | 14.6 Million | 9.8 Million | 9 Million | 233.6 Million |
Total Non-Current Assets | 2.66 Billion | 2.45 Billion | 2.39 Billion | 2.32 Billion | 1.32 Billion | 1.32 Billion |
Net PPE | 1.13 Billion | 1.06 Billion | 1.07 Billion | 980.9 Million | 851.4 Million | 780.3 Million |
Good Will And Intangible Assets | 1.4 Billion | 1.25 Billion | 1.27 Billion | 1.31 Billion | 445.3 Million | 454.9 Million |
Good Will | 937.9 Million | 844.6 Million | 852 Million | 866.7 Million | 348.5 Million | 354 Million |
Intangible Assets | 470.6 Million | 408.6 Million | 419.6 Million | 445 Million | 96.8 Million | 100.9 Million |
Long-Term Investments | 1.9 Million | 3.4 Million | 3.3 Million | 5.2 Million | 4.7 Million | 4.8 Million |
Tax Assets | 14.4 Million | 10.3 Million | 13.5 Million | 14.5 Million | 11.8 Million | 56.2 Million |
Other Non Current Assets | 113.49 Million | 123.2 Million | 35.3 Million | 17.6 Million | 10.2 Million | 24.6 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.21 Billion | 1.18 Billion | 1.52 Billion | 1.43 Billion | 1.02 Billion | 914.8 Million |
Total Current Liabilities | 320.2 Million | 487.8 Million | 459.9 Million | 345.4 Million | 336.4 Million | 291.6 Million |
Account Payables | 125.8 Million | 320 Million | 358 Million | 240.5 Million | 163.9 Million | 190.5 Million |
Tax Payables | 9.2 Million | 26.9 Million | 33.3 Million | 38.4 Million | 44.3 Million | 47.9 Million |
Short Term Debt | 50.4 Million | 134.8 Million | 63.1 Million | 59.8 Million | 117.3 Million | 49.2 Million |
Deferred Revenue | 9.2 Million | - | - | - | - | 55.8 Million |
Other Current Liabilities | 134.8 Million | 33 Million | 38.8 Million | 45.1 Million | 55.2 Million | -3.9 Million |
Total Non Current Liabilities | 890.89 Million | 693 Million | 1.06 Billion | 1.08 Billion | 686 Million | 623.2 Million |
Long-Term Debt | 588.4 Million | 481 Million | 872.9 Million | 847.2 Million | 512.3 Million | 447.5 Million |
Deferred Revenue Non Current | 71.29 Million | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 38.4 Million | 39.1 Million | 43.3 Million | 80.9 Million | 91.3 Million | 51 Million |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | 2.36 Billion | 2.43 Billion | 1.76 Billion | 1.59 Billion | 868.6 Million | 998 Million |
Stock Holders Equity | 2.35 Billion | 2.41 Billion | 1.75 Billion | 1.58 Billion | 861.6 Million | 990.5 Million |
Common Stock | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million | 14 Million | 14 Million |
Retained Earnings | 1.64 Billion | 1.64 Billion | 1.07 Billion | 842.6 Million | 718.8 Million | 813.4 Million |
Accumulated other comprehensive income | -10.29 Million | 47.1 Million | -43.8 Million | 19.29 Million | 34.4 Million | 68.7 Million |
Common Stock Equity | 2.35 Billion | 2.41 Billion | 1.75 Billion | 1.58 Billion | 861.6 Million | 990.5 Million |
Capital Lease Obligation | 71.3 Million | 92.1 Million | 90.5 Million | 81.7 Million | 43.5 Million | 1 Million |
Total Investments | 1.9 Million | 3.4 Million | 3.3 Million | 5.2 Million | 4.7 Million | 4.8 Million |
Total Debt | 710.1 Million | 615.8 Million | 936 Million | 907 Million | 629.6 Million | 496.7 Million |
Net Debt | 537.6 Million | 295.2 Million | 823.2 Million | 800.5 Million | 547.7 Million | 425.5 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 3.57 Billion | 3.57 Billion | 3.57 Billion | 3.57 Billion | 3.57 Billion | 3.54 Billion |
Total Current Assets | 920.6 Million | 920.6 Million | 909.4 Million | 909.4 Million | 909.4 Million | 1.16 Billion |
Cash And Short Term Investments | 209.3 Million | 209.3 Million | 172.5 Million | 172.5 Million | 172.5 Million | 379.5 Million |
Cash and Cash Equivalents | 209.3 Million | 209.3 Million | 172.5 Million | 172.5 Million | 172.5 Million | 379.5 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 353.9 Million | 353.9 Million | 383.8 Million | 383.8 Million | 318 Million | 365.3 Million |
Inventory | 357.4 Million | 357.4 Million | 341.2 Million | 341.2 Million | 341.2 Million | 419.5 Million |
Other Current Assets | - | - | 11.9 Million | 11.9 Million | 77.69 Million | - |
Total Non-Current Assets | 2.65 Billion | 2.65 Billion | 2.66 Billion | 2.66 Billion | 2.66 Billion | 2.37 Billion |
Net PPE | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.13 Billion | 1.05 Billion |
Good Will And Intangible Assets | 1.35 Billion | 1.35 Billion | 1.4 Billion | 1.4 Billion | 1.4 Billion | 1.18 Billion |
Good Will | - | - | 937.9 Million | 937.9 Million | 937.9 Million | - |
Intangible Assets | 1.35 Billion | 1.35 Billion | 470.6 Million | 470.6 Million | 470.6 Million | 1.18 Billion |
Long-Term Investments | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 3.3 Million |
Tax Assets | 17.2 Million | - | 14.4 Million | 14.4 Million | - | 9 Million |
Other Non Current Assets | 151.7 Million | 168.9 Million | 113.49 Million | 113.49 Million | 127.9 Million | 117 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 1.24 Billion | 1.24 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion | 1.21 Billion |
Total Current Liabilities | 338 Million | 338 Million | 320.2 Million | 320.2 Million | 320.2 Million | 336.4 Million |
Account Payables | 267.1 Million | 267.1 Million | 125.8 Million | 125.8 Million | 125.8 Million | 260.6 Million |
Tax Payables | 20.2 Million | - | 9.2 Million | 9.2 Million | - | 18.1 Million |
Short Term Debt | 30.1 Million | 30.1 Million | 50.4 Million | 50.4 Million | 36.7 Million | 52.4 Million |
Deferred Revenue | 20.2 Million | - | 9.2 Million | 9.2 Million | - | - |
Other Current Liabilities | 20.6 Million | 40.8 Million | 134.8 Million | 134.8 Million | 157.7 Million | 23.4 Million |
Total Non Current Liabilities | 905.6 Million | 905.6 Million | 890.89 Million | 890.89 Million | 890.9 Million | 876.6 Million |
Long-Term Debt | 673 Million | 673 Million | 588.4 Million | 588.4 Million | 659.69 Million | 676.4 Million |
Deferred Revenue Non Current | 68.69 Million | - | 71.29 Million | 71.29 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -32.19 Million | 232.6 Million | 38.4 Million | 38.4 Million | 231.2 Million | 36.2 Million |
Other Liabilities | - | - | 1.00 | 1.00 | - | - |
Total Equity | 2.33 Billion | 2.33 Billion | 2.36 Billion | 2.36 Billion | 2.36 Billion | 2.32 Billion |
Stock Holders Equity | 2.32 Billion | 2.32 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.31 Billion |
Common Stock | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million | 15.1 Million |
Retained Earnings | 1.66 Billion | 1.66 Billion | 1.64 Billion | 1.64 Billion | 1.64 Billion | 1.63 Billion |
Accumulated other comprehensive income | -62.9 Million | -62.9 Million | -10.29 Million | -10.29 Million | -10.29 Million | -42.4 Million |
Common Stock Equity | 2.32 Billion | 2.32 Billion | 2.35 Billion | 2.35 Billion | 2.35 Billion | 2.31 Billion |
Capital Lease Obligation | 82.8 Million | 82.8 Million | 71.3 Million | 71.3 Million | 85 Million | 85.4 Million |
Total Investments | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 1.9 Million | 3.3 Million |
Total Debt | 703.1 Million | 703.1 Million | 710.1 Million | 710.1 Million | 696.39 Million | 728.8 Million |
Net Debt | 493.8 Million | 493.8 Million | 537.6 Million | 537.6 Million | 523.89 Million | 349.3 Million |
COYA
600737
NEMTF
RPAC
PRM
CRAYN