USD 0.05
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | 859.22 Thousand | 1.85 Million | 762.54 Thousand | 463.15 Thousand | - |
Cost of Revenue | - | 1.34 Million | 1.32 Million | 606.1 Thousand | 316.91 Thousand | 201.20 |
Gross Profit | - | -482.81 Thousand | 533.4 Thousand | 156.44 Thousand | 146.23 Thousand | -201.20 |
Operating Expenses | 446.47 Thousand | 6.54 Million | 5.91 Million | 6.41 Million | 2.75 Million | 1.48 Million |
Selling, General and Administrative Expenses | 446.47 Thousand | 6.42 Million | 5.81 Million | 6.38 Million | 2.73 Million | 1.48 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -136.32 Thousand | -14.89 Thousand | -129.45 Thousand | 342.00 | - |
Cost and Expenses | 446.47 Thousand | 7.88 Million | 7.23 Million | 7.02 Million | 3.07 Million | 1.48 Million |
Operating Income | -446.47 Thousand | -7.02 Million | -5.37 Million | -6.26 Million | -2.61 Million | -1.48 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.82 Million | -11.19 Thousand | -5.86 Million | 7.86 Million | -180.53 Thousand | -1.20 |
Earnings before Tax | 1.1 Million | -7.15 Million | 484.93 Thousand | -14.25 Million | -2.61 Million | -2.31 Million |
Net Income | -1.71 Million | -9.71 Million | 613.42 Thousand | -17.2 Million | -3.59 Million | -4.68 Million |
Earnings Per Share Basic | -0.01 | -0.12 | 0.01 | -0.26 | -0.06 | -0.14 |
Earnings Per Share Diluted | -0.01 | -0.12 | 0.01 | -0.27 | -0.06 | -0.14 |
Weighted Average Shares Outstanding | 115.76 Million | 79.49 Million | 75.75 Million | 64.8 Million | 60.54 Million | 33.86 Million |
Weighted Average Shares Outstanding (Diluted) | 115.76 Million | 81.14 Million | 79.71 Million | 66.07 Million | 60.54 Million | 33.86 Million |
Gross Margin | - | -0.56 | 0.29 | 0.21 | 0.32 | - |
EBIT Margin | - | -8.05 | -6.01 | 2.14 | -5.59 | - |
Profit Margin | - | -11.30 | 0.26 | -18.70 | -5.64 | - |
EBITDA | 1.1 Million | -2.16 Million | -5.28 Million | -6.23 Million | -2.58 Million | -3.01 Million |
Earnings Before Tax Margin | - | -8.18 | -2.90 | -8.21 | -5.64 | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | -410.32 Thousand | 23.01 Thousand | 142.67 Thousand | 245.55 Thousand | 63.84 Thousand | 859.22 Thousand |
Cost of Revenue | - | 24.16 Thousand | 818.43 Thousand | 215.42 Thousand | 505.04 Thousand | 1.34 Million |
Gross Profit | -410.32 Thousand | -1149.00 | -675.75 Thousand | 30.13 Thousand | -441.19 Thousand | -482.81 Thousand |
Operating Expenses | -2.25 Million | 388.06 Thousand | 1.07 Million | 1.22 Million | 1.47 Million | 6.54 Million |
Selling, General and Administrative Expenses | -2.19 Million | 377.09 Thousand | 1.07 Million | 1.2 Million | 1.44 Million | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -959.00 | -35.00 | - | 26.26 Thousand | 18.59 Thousand | -136.32 Thousand |
Cost and Expenses | -3.28 Million | 412.22 Thousand | 1.89 Million | 1.44 Million | 1.98 Million | 7.88 Million |
Operating Income | 2.87 Million | -389.21 Thousand | -1.74 Million | 1.19 Million | -1.91 Million | -7.02 Million |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 2.84 Million | -20.81 Thousand | 3.00 | -1.24 Million | 60.48 Thousand | -11.19 Thousand |
Earnings before Tax | 2.87 Million | -368.43 Thousand | -1.47 Million | 75.88 Thousand | -1.95 Million | -7.15 Million |
Net Income | 26.44 Thousand | -500.03 Thousand | -1.98 Million | 102.55 Thousand | -2.65 Million | -7.15 Million |
Earnings Per Share Basic | 0.01 | -0.01 | -0.01 | 0.00 | -0.21 | - |
Earnings Per Share Diluted | 0.01 | -0.01 | -0.01 | 0.00 | -0.22 | - |
Weighted Average Shares Outstanding | 115.8 Million | 87.95 Million | 146.63 Million | 115.85 Million | 11.88 Million | 81.14 Million |
Weighted Average Shares Outstanding (Diluted) | 115.8 Million | 87.94 Million | 146.63 Million | 115.72 Million | 12.78 Million | 81.14 Million |
Gross Margin | 1.00 | -0.05 | -4.74 | 0.12 | -6.91 | -0.56 |
EBIT Margin | -7.01 | -17.34 | -12.07 | -9.86 | -28.54 | - |
Profit Margin | -0.06 | -16.01 | -10.34 | 0.31 | -30.67 | -8.33 |
EBITDA | 2.87 Million | -399.06 Thousand | -1.72 Million | -2.42 Million | -1.82 Million | - |
Earnings Before Tax Margin | -7.01 | -16.91 | -12.26 | 4.88 | -30.02 | -8.18 |
SRS
4553
IB
NVLPF
LINKPH
DICIND