USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 9535.00 | 43.35 Thousand | 48.66 Thousand | 42.35 Thousand | 3698.00 | 4800.00 |
Gross Profit | -9535.00 | -43.35 Thousand | -48.66 Thousand | -42.35 Thousand | -3698.00 | -4800.00 |
Operating Expenses | 879.59 Thousand | 2.17 Million | 1.98 Million | 1.28 Million | 1.43 Million | 2.22 Million |
Selling, General and Administrative Expenses | 879.59 Thousand | 688.95 Thousand | 864.47 Thousand | 559.64 Thousand | 626.94 Thousand | 982.55 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 879.59 Thousand | 2.21 Million | 2.03 Million | 1.32 Million | 1.43 Million | 2.22 Million |
Operating Income | -879.59 Thousand | -2.21 Million | -2.02 Million | -1.31 Million | -1.44 Million | -2.25 Million |
Interest Expense | - | 1383.00 | 6387.00 | 10.84 Thousand | - | - |
Income Tax Expense | -27 Thousand | 1383.00 | 6387.00 | 10.84 Thousand | 8001.00 | 77.8 Thousand |
Earnings before Tax | -926.54 Thousand | -2.22 Million | -2.05 Million | 669.42 Thousand | -1.42 Million | -2.25 Million |
Net Income | -899.54 Thousand | -2.22 Million | -2.05 Million | 669.42 Thousand | -1.43 Million | -2.33 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.02 | 0.01 | -0.01 | -0.02 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.02 | 0.01 | -0.01 | -0.02 |
Weighted Average Shares Outstanding | 132.76 Million | 123.21 Million | 111.69 Million | 104.2 Million | 103.66 Million | 101.89 Million |
Weighted Average Shares Outstanding (Diluted) | 132.76 Million | 123.21 Million | 111.69 Million | 104.44 Million | 103.66 Million | 101.89 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -879.59 Thousand | -2.09 Million | -1.9 Million | -1.27 Million | -1.37 Million | -2.17 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 | 2022 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1612.00 | 1613.00 | 2333.00 | 9535.00 | 2401.00 | 2400.00 |
Gross Profit | -1612.00 | -1613.00 | -2333.00 | -9535.00 | -2401.00 | -2400.00 |
Operating Expenses | 179.48 Thousand | 173.1 Thousand | 289.64 Thousand | 914.26 Thousand | 152 Thousand | 183.52 Thousand |
Selling, General and Administrative Expenses | 78.9 Thousand | 89.11 Thousand | 65.61 Thousand | - | 106.81 Thousand | 114.72 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 100.58 Thousand | - | - | - | - | - |
Cost and Expenses | 181.09 Thousand | 174.71 Thousand | 291.97 Thousand | 923.79 Thousand | 154.4 Thousand | 185.92 Thousand |
Operating Income | -174.95 Thousand | -169.93 Thousand | -290.29 Thousand | -922.11 Thousand | -154.4 Thousand | -185.92 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 6144.00 | 4778.00 | -24.77 Thousand | -27 Thousand | -2224.00 | - |
Earnings before Tax | -187.23 Thousand | -179.49 Thousand | -292.93 Thousand | -926.54 Thousand | -154.92 Thousand | -186.32 Thousand |
Net Income | -187.23 Thousand | -179.49 Thousand | -268.15 Thousand | -899.54 Thousand | -152.69 Thousand | -186.32 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | - | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 137.14 Million | 137.14 Million | 137.14 Million | 132.76 Million | 131.79 Million | 131.79 Million |
Weighted Average Shares Outstanding (Diluted) | 137.14 Million | 137.14 Million | 137.14 Million | 132.76 Million | 131.79 Million | 131.79 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -173.33 Thousand | -168.32 Thousand | -287.95 Thousand | - | -152 Thousand | -183.52 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
CINEVISTA
JINDRILL
MDNGF
HY9H
EXPOGAS
MUSK