USD 0.03
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2014 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 158.88 Thousand | 591.16 Thousand | 2.3 Million |
Cost of Revenue | 145.9 Thousand | 124.27 Thousand | 155.89 Thousand | 135.38 Thousand | 657.45 Thousand | 1.5 Million |
Gross Profit | -145.9 Thousand | -124.27 Thousand | -155.89 Thousand | 23.5 Thousand | -66.29 Thousand | 801.96 Thousand |
Operating Expenses | 581.99 Thousand | 1.08 Million | 926.13 Thousand | 850.75 Thousand | 1 Million | 2.1 Million |
Selling, General and Administrative Expenses | 512.92 Thousand | 789.87 Thousand | 813.82 Thousand | 737.25 Thousand | 865.92 Thousand | 1.89 Million |
Research and Development Expenses | 69.07 Thousand | 297.72 Thousand | 112.3 Thousand | 113.49 Thousand | 137.06 Thousand | 215.54 Thousand |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 727.89 Thousand | 1.21 Million | 1.08 Million | 986.13 Thousand | 1.66 Million | 3.61 Million |
Operating Income | -727.89 Thousand | -1.21 Million | -1.08 Million | -827.26 Thousand | -1.06 Million | -1.3 Million |
Interest Expense | 45.98 Thousand | 41.94 Thousand | 52.18 Thousand | 22.5 Thousand | 30.7 Thousand | - |
Income Tax Expense | 80.25 Thousand | 3.00 | 13.61 Thousand | 5440.00 | 19.56 Thousand | 5890.00 |
Earnings before Tax | -693.63 Thousand | -1.25 Million | -679.74 Thousand | -821.1 Thousand | -1.08 Million | -1.31 Million |
Net Income | -693.63 Thousand | -1.25 Million | -693.35 Thousand | -826.54 Thousand | -1.1 Million | -1.31 Million |
Earnings Per Share Basic | -0.01 | -0.02 | -0.01 | -0.01 | - | -0.07 |
Earnings Per Share Diluted | -0.01 | -0.02 | -0.01 | -0.01 | - | -0.07 |
Weighted Average Shares Outstanding | 88.64 Million | 72.15 Million | 66.87 Million | 57.93 Million | - | 18.2 Million |
Weighted Average Shares Outstanding (Diluted) | 88.64 Million | 72.15 Million | 66.87 Million | 57.93 Million | - | 18.2 Million |
Gross Margin | - | - | - | 0.15 | -0.11 | 0.35 |
EBIT Margin | - | - | - | -4.62 | -1.73 | -0.56 |
Profit Margin | - | - | - | -5.20 | -1.88 | -0.57 |
EBITDA | -501.74 Thousand | -1.08 Million | -471.66 Thousand | -704.73 Thousand | -1.01 Million | -1.3 Million |
Earnings Before Tax Margin | - | - | - | -5.21 | -1.81 | -0.57 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2022 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 36.92 Thousand | 32.72 Thousand | 37.17 Thousand | 39.07 Thousand | 36.92 Thousand | 124.27 Thousand |
Gross Profit | -36.92 Thousand | -32.72 Thousand | -37.17 Thousand | -39.07 Thousand | -36.92 Thousand | -124.27 Thousand |
Operating Expenses | 82.65 Thousand | 109.48 Thousand | 90.41 Thousand | 204.16 Thousand | 177.94 Thousand | 1.08 Million |
Selling, General and Administrative Expenses | 72.51 Thousand | 91.46 Thousand | 78.14 Thousand | 181.49 Thousand | 161.81 Thousand | - |
Research and Development Expenses | 10.14 Thousand | 18.02 Thousand | 12.26 Thousand | 22.66 Thousand | 16.12 Thousand | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 119.58 Thousand | 142.21 Thousand | 127.58 Thousand | 243.23 Thousand | 214.86 Thousand | 1.21 Million |
Operating Income | -119.58 Thousand | -142.21 Thousand | -127.58 Thousand | -243.24 Thousand | -214.87 Thousand | -1.21 Million |
Interest Expense | 6542.00 | 2785.00 | 4535.00 | 15.87 Thousand | 22.78 Thousand | 41.94 Thousand |
Income Tax Expense | - | - | - | 1.00 | -4.00 | 3.00 |
Earnings before Tax | -126.12 Thousand | -144.99 Thousand | -132.11 Thousand | -178.86 Thousand | -237.65 Thousand | -1.25 Million |
Net Income | -126.12 Thousand | -144.99 Thousand | -132.11 Thousand | -178.86 Thousand | -237.65 Thousand | -1.25 Million |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | -0.00 | - |
Weighted Average Shares Outstanding | 90.8 Million | 88.64 Million | 87.97 Million | 83.84 Million | 72.33 Million | 72.15 Million |
Weighted Average Shares Outstanding (Diluted) | 90.8 Million | 88.64 Million | 87.97 Million | 83.84 Million | 72.33 Million | 72.15 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -82.65 Thousand | -109.48 Thousand | -90.41 Thousand | -204.16 Thousand | -177.95 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
002772
KYE
UCG
RUM
HWH
SAKTHIFIN