USD 23.5
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 30.12 Million | 36.23 Million | 34.08 Million | 32.42 Million | 24.93 Million | 17.47 Million |
Cost of Revenue | -16.62 Million | - | - | - | - | - |
Gross Profit | 46.75 Million | 36.23 Million | 34.08 Million | 32.42 Million | 24.93 Million | 17.47 Million |
Operating Expenses | 24.44 Million | 5.6 Million | 5.18 Million | 4.61 Million | 4.15 Million | 3.07 Million |
Selling, General and Administrative Expenses | 21.82 Million | 987.21 Thousand | 1.01 Million | 1.01 Million | 821.4 Thousand | 9.5 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | -5.6 Million | -5.18 Million | -4.61 Million | -4.15 Million | -3.07 Million |
Cost and Expenses | 24.44 Million | 26.98 Million | 25.9 Million | 26.71 Million | 21.36 Million | 14.8 Million |
Operating Income | 6.32 Million | 9.88 Million | 8.64 Million | 5.98 Million | 3.73 Million | 2.76 Million |
Interest Expense | 1.87 Million | 4.91 Million | 2.92 Million | 4.51 Million | 4.48 Million | 27.21 Thousand |
Income Tax Expense | 1.38 Million | 2.46 Million | 2.19 Million | 1.57 Million | 928.11 Thousand | 701.65 Thousand |
Earnings before Tax | 5.68 Million | 9.31 Million | 8.2 Million | 5.7 Million | 3.55 Million | 2.66 Million |
Net Income | 4.29 Million | 6.85 Million | 6.01 Million | 4.12 Million | 2.63 Million | 1.96 Million |
Earnings Per Share Basic | 1.48 | 2.85 | 2.67 | 1.83 | 1.17 | 0.88 |
Earnings Per Share Diluted | 1.47 | 2.84 | 2.67 | 1.83 | 1.17 | 0.88 |
Weighted Average Shares Outstanding | 2.9 Million | 2.4 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.23 Million |
Weighted Average Shares Outstanding (Diluted) | 2.92 Million | 2.41 Million | 2.25 Million | 2.25 Million | 2.25 Million | 2.23 Million |
Gross Margin | 1.55 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.02 | -0.02 | -0.01 | -0.01 | -0.01 | -0.01 |
Profit Margin | 0.14 | 0.19 | 0.18 | 0.13 | 0.11 | 0.11 |
EBITDA | -639.08 Thousand | 10.64 Million | 9.46 Million | 6.89 Million | -439.55 Thousand | 3.16 Million |
Earnings Before Tax Margin | 0.21 | 0.27 | 0.25 | 0.18 | 0.15 | 0.16 |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 |
---|---|---|---|---|---|---|
Revenue | 15.08 Million | 8.21 Million | 13.79 Million | 46.75 Million | 12.81 Million | 11.92 Million |
Cost of Revenue | - | -6.16 Million | 5.88 Million | - | - | - |
Gross Profit | 15.08 Million | 14.37 Million | 7.91 Million | 46.75 Million | 12.81 Million | 11.92 Million |
Operating Expenses | 1.58 Million | 6.27 Million | 1.88 Million | 6.22 Million | 1.69 Million | 1.56 Million |
Selling, General and Administrative Expenses | - | 5.54 Million | 5.35 Million | - | 5.24 Million | 5.6 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.58 Million | -1.81 Million | -1.88 Million | -6.22 Million | -1.69 Million | -1.56 Million |
Cost and Expenses | 12.32 Million | 6.27 Million | 11.97 Million | 41.08 Million | 11.61 Million | 10.11 Million |
Operating Income | 2.76 Million | 2.14 Million | 2 Million | 6.32 Million | 1.39 Million | 1.99 Million |
Interest Expense | 994.7 Thousand | 988.09 Thousand | - | 1.87 Million | 398.95 Thousand | 439.8 Thousand |
Income Tax Expense | 718.98 Thousand | 494.29 Thousand | 413.37 Thousand | 1.38 Million | 282.2 Thousand | 467.48 Thousand |
Earnings before Tax | 2.76 Million | 1.93 Million | 1.81 Million | 5.68 Million | 1.2 Million | 1.83 Million |
Net Income | 2.04 Million | 1.44 Million | 1.4 Million | 4.29 Million | 922.99 Thousand | 1.36 Million |
Earnings Per Share Basic | 0.70 | 0.49 | 0.48 | - | 0.32 | 0.47 |
Earnings Per Share Diluted | 0.70 | 0.49 | 0.48 | - | 0.32 | 0.47 |
Weighted Average Shares Outstanding | 2.91 Million | 2.94 Million | 2.91 Million | 2.9 Million | 2.91 Million | 2.9 Million |
Weighted Average Shares Outstanding (Diluted) | 2.92 Million | 2.91 Million | 2.91 Million | 2.92 Million | 2.92 Million | 2.9 Million |
Gross Margin | 1.00 | 1.75 | 0.57 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.18 | -0.02 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.14 | 0.18 | 0.10 | 0.09 | 0.07 | 0.11 |
EBITDA | 2.76 Million | -205.14 Thousand | -185.13 Thousand | - | -190.69 Thousand | -163.73 Thousand |
Earnings Before Tax Margin | 0.18 | 0.26 | 0.15 | 0.14 | 0.11 | 0.17 |
9816
PZC
2008
5845
PLRB
1111