USD 0.0
(9.09%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.03 Million | 2.03 Million | 1.61 Million | 140.75 Thousand | 1.77 Million | 1.25 Million |
Cost of Revenue | 1.43 Million | 1.5 Million | 1.21 Million | 94.93 Thousand | 1.28 Million | 828.53 Thousand |
Gross Profit | 603.02 Thousand | 531.66 Thousand | 404.59 Thousand | 45.82 Thousand | 495.27 Thousand | 429.62 Thousand |
Operating Expenses | 801.08 Thousand | 683.18 Thousand | 708 Thousand | 634.58 Thousand | 533.27 Thousand | 638.26 Thousand |
Selling, General and Administrative Expenses | 801.08 Thousand | 683.18 Thousand | 708 Thousand | 634.58 Thousand | 533.27 Thousand | 638.26 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 62.5 Thousand | 586.15 Thousand | 620.59 Thousand | 1.57 Million | - |
Cost and Expenses | 2.23 Million | 2.18 Million | 1.92 Million | 729.51 Thousand | 1.81 Million | 1.46 Million |
Operating Income | -198.05 Thousand | 34.65 Thousand | 318.25 Thousand | 46.15 Thousand | 1.53 Million | -208.64 Thousand |
Interest Expense | 25.78 Thousand | 17.03 Thousand | - | 3182.00 | 15.38 Thousand | - |
Income Tax Expense | - | 17.03 Thousand | 586.15 Thousand | 623.77 Thousand | 1.58 Million | -4.00 |
Earnings before Tax | -122.51 Thousand | 17.61 Thousand | 789.37 Thousand | 42.97 Thousand | 1.52 Million | -128.38 Thousand |
Net Income | -122.51 Thousand | 17.61 Thousand | 203.21 Thousand | -580.8 Thousand | -68.75 Thousand | -128.38 Thousand |
Earnings Per Share Basic | -0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | 0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 438.67 Million | 438.67 Million | 438.67 Million | 446.78 Million | 449.5 Million | 499.5 Million |
Weighted Average Shares Outstanding (Diluted) | 438.67 Million | 438.67 Million | 438.67 Million | 446.78 Million | 449.5 Million | 499.5 Million |
Gross Margin | 0.30 | 0.26 | 0.25 | 0.33 | 0.28 | 0.34 |
EBIT Margin | -0.05 | 0.02 | 0.20 | 0.35 | 0.87 | -0.16 |
Profit Margin | -0.06 | 0.01 | 0.13 | -4.13 | -0.04 | -0.10 |
EBITDA | -94.24 Thousand | 38.37 Thousand | -299.7 Thousand | 49.87 Thousand | 1.53 Million | -204.93 Thousand |
Earnings Before Tax Margin | -0.10 | 0.02 | 0.20 | 0.33 | 0.86 | -0.17 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 849.66 Thousand | 315.42 Thousand | 2.03 Million | 1.4 Million | 146.14 Thousand | 319.81 Thousand |
Cost of Revenue | 665.25 Thousand | 263.19 Thousand | 1.43 Million | 1.13 Million | 27.92 Thousand | 144.45 Thousand |
Gross Profit | 184.41 Thousand | 52.22 Thousand | 603.02 Thousand | 279.32 Thousand | 118.22 Thousand | 175.36 Thousand |
Operating Expenses | 179.02 Thousand | 148.58 Thousand | 801.08 Thousand | 156.79 Thousand | 250.15 Thousand | 244.11 Thousand |
Selling, General and Administrative Expenses | 179.02 Thousand | 148.58 Thousand | - | 156.79 Thousand | 250.15 Thousand | 244.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 844.28 Thousand | 411.78 Thousand | 2.23 Million | 1.28 Million | 278.07 Thousand | 388.56 Thousand |
Operating Income | 5390.00 | -96.36 Thousand | -198.05 Thousand | 122.52 Thousand | -131.93 Thousand | -68.75 Thousand |
Interest Expense | 12.46 Thousand | 9750.00 | 25.78 Thousand | 1717.00 | - | 14.32 Thousand |
Income Tax Expense | -621.00 | -43.27 Thousand | 101.32 Thousand | -11.15 Thousand | -620.00 | 34.45 Thousand |
Earnings before Tax | 31.25 Thousand | -73.61 Thousand | -122.51 Thousand | 120.8 Thousand | -97.48 Thousand | -48.62 Thousand |
Net Income | 31.25 Thousand | -73.61 Thousand | -122.51 Thousand | 120.8 Thousand | -97.48 Thousand | -48.62 Thousand |
Earnings Per Share Basic | 0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | 0.00 | -0.00 | - | 0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 438.67 Million | 438.67 Million | 438.67 Million | 438.67 Million | 438.67 Million | 438.67 Million |
Weighted Average Shares Outstanding (Diluted) | 438.67 Million | 438.67 Million | 438.67 Million | 438.67 Million | 438.67 Million | 438.67 Million |
Gross Margin | 0.22 | 0.17 | 0.30 | 0.20 | 0.81 | 0.55 |
EBIT Margin | 0.01 | -0.31 | - | 0.09 | -0.90 | -0.11 |
Profit Margin | 0.04 | -0.23 | -0.06 | 0.09 | -0.67 | -0.15 |
EBITDA | 5390.00 | -96.36 Thousand | - | 123.14 Thousand | -131.93 Thousand | -33.67 Thousand |
Earnings Before Tax Margin | 0.01 | -0.31 | -0.10 | 0.09 | -0.90 | -0.21 |
AGUA
MKDWW
MPB
PTTGC
EPMT
600938