USD 0.09
(-1.78%)
Breakdown | 2024 | 2024 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 74.46 Million | 74.46 Million | 12.95 Million | 11.11 Million | 10.28 Million | 12.06 Million |
Cost of Revenue | 50.44 Million | 50.44 Million | 9.61 Million | 8.1 Million | 6.81 Million | 8.01 Million |
Gross Profit | 24.02 Million | 24.02 Million | 3.33 Million | 3.01 Million | 3.47 Million | 4.05 Million |
Operating Expenses | 49.8 Million | 37.35 Million | 7.1 Million | 8.59 Million | 8.66 Million | 10.1 Million |
Selling, General and Administrative Expenses | 49.8 Million | 49.8 Million | 7.1 Million | 8.59 Million | 8.66 Million | 10.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -1.71 Million | -12.44 Million | 12.79 Million | 13.19 Million | 14.31 Million | 15.81 Million |
Cost and Expenses | 100.24 Million | 87.79 Million | 16.72 Million | 16.7 Million | 15.47 Million | 18.12 Million |
Operating Income | -13.33 Million | -13.33 Million | -3.76 Million | -5.58 Million | -5.18 Million | -6.05 Million |
Interest Expense | 104 Thousand | 143 Thousand | 19.2 Thousand | 59.03 Thousand | 88.45 Thousand | 3956.74 |
Income Tax Expense | 445 Thousand | 445 Thousand | 39.81 Thousand | -50.57 Thousand | -394.62 Thousand | 21.54 Thousand |
Earnings before Tax | -13.47 Million | -13.47 Million | -2.47 Million | -3.88 Million | -2.05 Million | -7.72 Million |
Net Income | -16.78 Million | -16.78 Million | -2.64 Million | -3.98 Million | -1.97 Million | -7.93 Million |
Earnings Per Share Basic | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 2.7 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion |
Gross Margin | 0.32 | 0.32 | 0.26 | 0.27 | 0.34 | 0.34 |
EBIT Margin | -0.01 | -0.01 | -0.18 | -0.34 | -0.33 | -0.43 |
Profit Margin | -0.23 | -0.23 | -0.20 | -0.36 | -0.19 | -0.66 |
EBITDA | -898 Thousand | -898 Thousand | -2.22 Million | -9.15 Million | 3.61 Million | -38.58 Million |
Earnings Before Tax Margin | -0.18 | -0.18 | -0.29 | -0.50 | -0.50 | -0.50 |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | 2.41 Million | 2.42 Million | 5.44 Million | 2.69 Million | 12.62 Million | 6.07 Million |
Cost of Revenue | 1.6 Million | 1.61 Million | 3.73 Million | 1.85 Million | 8.89 Million | 4.22 Million |
Gross Profit | 804.75 Thousand | 809.98 Thousand | 1.7 Million | 844.33 Thousand | 3.73 Million | 1.85 Million |
Operating Expenses | 1.4 Million | 1.41 Million | 3.05 Million | 1.16 Million | 5.9 Million | 3.18 Million |
Selling, General and Administrative Expenses | 1.74 Million | 1.75 Million | 3.05 Million | 1.67 Million | - | 3.18 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -338.49 Thousand | -340.69 Thousand | - | -515.2 Thousand | 14.13 Million | - |
Cost and Expenses | 3.01 Million | 3.03 Million | 6.79 Million | 3.01 Million | 14.79 Million | 7.4 Million |
Operating Income | -599.45 Thousand | -603.35 Thousand | -1.35 Million | -316.32 Thousand | -2.16 Million | -1.33 Million |
Interest Expense | 10.53 Thousand | - | 9256.96 | - | 31.9 Thousand | 6348.23 |
Income Tax Expense | 10.18 Thousand | 10.24 Thousand | 41.03 Thousand | 20.33 Thousand | 62.81 Thousand | -33.18 Thousand |
Earnings before Tax | -604.68 Thousand | -608.61 Thousand | -647.43 Thousand | -320.91 Thousand | -556.83 Thousand | -402.1 Thousand |
Net Income | -746.2 Thousand | -751.05 Thousand | -820.55 Thousand | -406.72 Thousand | -914.6 Thousand | -365.88 Thousand |
Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 3.29 Billion | 3.29 Billion | 2.96 Billion | 2.96 Billion | 65.91 Million | 2.53 Billion |
Weighted Average Shares Outstanding (Diluted) | 3.29 Billion | 3.29 Billion | 3.29 Billion | 3.29 Billion | 65.91 Million | 3.29 Billion |
Gross Margin | 0.33 | 0.33 | 0.31 | 0.31 | 0.30 | 0.31 |
EBIT Margin | -0.14 | -0.14 | -0.15 | -0.02 | - | -0.12 |
Profit Margin | -0.31 | -0.31 | -0.15 | -0.15 | -0.07 | -0.06 |
EBITDA | -326.35 Thousand | -328.47 Thousand | -791.82 Thousand | -52.76 Thousand | - | -757.02 Thousand |
Earnings Before Tax Margin | -0.25 | -0.25 | -0.25 | -0.12 | -0.17 | -0.22 |
COS
OBCN
OASMY
600416
INBKZ
RNHEF