USD 0.0
(0.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -143.44 Thousand | -133.13 Thousand |
Net Income | - | - | - | - | -667.25 Thousand | -609.27 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | 47.8 Thousand | 64.80 |
Change in working capital | - | - | - | - | 486.27 Thousand | 416.25 Thousand |
Other non-cash items | - | - | - | - | 37.53 Thousand | 59.89 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 152 Thousand | 135 Thousand |
Debt repayment | - | - | - | - | -152 Thousand | -5000.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 100 Thousand |
Other Financing Activities | - | - | - | - | - | 40 Thousand |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | 3468.00 | 7860.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 482.8 Thousand | 408.39 Thousand |
Cash at beginning of period | - | - | - | 11.05 Thousand | 2505.00 | 636.00 |
Cash at end of period | - | - | - | 11.05 Thousand | 11.05 Thousand | 2505.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 8552.00 | 1869.00 |
Free Cash Flow | - | - | - | - | -143.44 Thousand | -133.13 Thousand |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2019 Q3 | 2019 Q2 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -141.52 Thousand | -141.08 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | 2.73 | 12.00 |
Change in working capital | - | - | - | - | 121.34 Thousand | 133.74 Thousand |
Other non-cash items | - | - | - | - | -40.00 | -3429.00 |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 20 Thousand | -10 Thousand |
Debt repayment | - | - | - | - | -5000.00 | -10 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 25 Thousand | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | 1417.00 | 9196.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | 119.92 Thousand | 124.54 Thousand |
Cash at beginning of period | - | - | - | 11.05 Thousand | 228.00 | 20.99 Thousand |
Cash at end of period | - | - | - | 11.05 Thousand | 1.00 | 228.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -227.00 | -20.77 Thousand |
Free Cash Flow | - | - | - | - | -20.22 Thousand | -10.77 Thousand |
4072
JPOLYINVST
BOMTALKIES
SONALAD
STARCEMENT
7239