USD 0.28
(-0.7%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 1.45 Million | 341.11 Thousand | 264.5 Thousand | 27.44 Thousand | 485.34 Thousand | 580.68 Thousand |
Total Current Assets | 361.73 Thousand | 57.87 Thousand | 264.5 Thousand | 27.44 Thousand | 40.93 Thousand | 30 Thousand |
Cash And Short Term Investments | 307.17 Thousand | 4067.00 | 54.29 Thousand | 26.74 Thousand | 636.00 | 21 Thousand |
Cash and Cash Equivalents | 307.17 Thousand | 4067.00 | 54.29 Thousand | 26.74 Thousand | 636.00 | 21 Thousand |
Short Term Investments | 44.56 Thousand | 53.81 Thousand | 210.2 Thousand | 700.00 | - | - |
Net Receivables | 10 Thousand | - | - | - | 40.3 Thousand | 9000.00 |
Inventory | - | - | - | - | - | -9000.00 |
Other Current Assets | 44.56 Thousand | 53.81 Thousand | 210.2 Thousand | 700.00 | - | 9000.00 |
Total Non-Current Assets | 1.09 Million | 283.24 Thousand | - | - | 444.41 Thousand | 550.67 Thousand |
Net PPE | 1.09 Million | 283.24 Thousand | - | - | 444.41 Thousand | 550.67 Thousand |
Good Will And Intangible Assets | 6250.00 | 283.24 Thousand | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 6250.00 | 283.24 Thousand | - | - | - | - |
Long-Term Investments | - | - | - | - | 35 Thousand | 150 Thousand |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -6251.00 | -283.24 Thousand | - | - | -35 Thousand | -150 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 1.02 Million | 324.13 Thousand | 299.53 Thousand | 337.46 Thousand | 144.9 Thousand | 94.43 Thousand |
Total Current Liabilities | 990.99 Thousand | 293.77 Thousand | 264.98 Thousand | 301.86 Thousand | 144.9 Thousand | 94.43 Thousand |
Account Payables | 96.5 Thousand | 56.32 Thousand | 43.56 Thousand | 111.34 Thousand | 65.31 Thousand | 9851.00 |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 761.8 Thousand | 189.71 Thousand | 195 Thousand | 185 Thousand | 65 Thousand | 45 Thousand |
Deferred Revenue | - | - | - | - | 14.58 Thousand | 39.58 Thousand |
Other Current Liabilities | 132.68 Thousand | 47.73 Thousand | 26.42 Thousand | 5524.00 | - | - |
Total Non Current Liabilities | 30.36 Thousand | 30.36 Thousand | 34.55 Thousand | 35.6 Thousand | - | - |
Long-Term Debt | 30.36 Thousand | 30.36 Thousand | 34.55 Thousand | 35.6 Thousand | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | -30.36 Thousand | -34.55 Thousand | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 437.2 Thousand | 16.98 Thousand | -35.02 Thousand | -310.02 Thousand | 340.44 Thousand | 486.25 Thousand |
Stock Holders Equity | 437.2 Thousand | 16.98 Thousand | -35.02 Thousand | -310.02 Thousand | 340.44 Thousand | 486.25 Thousand |
Common Stock | 122.59 Thousand | 119.09 Thousand | 82.75 Thousand | 74.04 Thousand | 68.13 Thousand | 65.83 Thousand |
Retained Earnings | -8.25 Million | -7.23 Million | -6.25 Million | -5.16 Million | -4.18 Million | -3.66 Million |
Accumulated other comprehensive income | 149.18 Thousand | 149.18 Thousand | 392.9 Thousand | 130.14 Thousand | 342 Thousand | -170.07 Thousand |
Common Stock Equity | 437.2 Thousand | 16.98 Thousand | -35.02 Thousand | -310.02 Thousand | 340.44 Thousand | 486.25 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 44.56 Thousand | 53.81 Thousand | 210.2 Thousand | 700.00 | 35 Thousand | 150 Thousand |
Total Debt | 792.16 Thousand | 220.07 Thousand | 229.55 Thousand | 220.6 Thousand | 65 Thousand | 45 Thousand |
Net Debt | 484.99 Thousand | 216 Thousand | 175.25 Thousand | 193.85 Thousand | 64.36 Thousand | 23.99 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 1.5 Million | 1.41 Million | 1.45 Million | 1.45 Million | 905.39 Thousand | 692.68 Thousand |
Total Current Assets | 197.74 Thousand | 220.87 Thousand | 361.73 Thousand | 361.73 Thousand | 67.17 Thousand | 102.75 Thousand |
Cash And Short Term Investments | 141.51 Thousand | 127.14 Thousand | 307.17 Thousand | 307.17 Thousand | 45.79 Thousand | 23.35 Thousand |
Cash and Cash Equivalents | 141.51 Thousand | 127.14 Thousand | 307.17 Thousand | 307.17 Thousand | 45.79 Thousand | 23.35 Thousand |
Short Term Investments | 56.23 Thousand | 68.73 Thousand | 44.56 Thousand | 44.56 Thousand | 21.37 Thousand | 79.39 Thousand |
Net Receivables | - | 25 Thousand | 10 Thousand | 10 Thousand | - | - |
Inventory | - | 1.00 | - | - | - | - |
Other Current Assets | 56.23 Thousand | 68.73 Thousand | 44.56 Thousand | 44.56 Thousand | 21.37 Thousand | 79.39 Thousand |
Total Non-Current Assets | 1.3 Million | 1.18 Million | 1.09 Million | 1.09 Million | 838.21 Thousand | 589.93 Thousand |
Net PPE | 1.3 Million | 1.18 Million | 1.09 Million | 1.09 Million | 833.21 Thousand | 589.93 Thousand |
Good Will And Intangible Assets | 7450.00 | 7450.00 | 6250.00 | 6250.00 | 5000.00 | 589.93 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 7450.00 | 7450.00 | 6250.00 | 6250.00 | 5000.00 | 589.93 Thousand |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | -7450.00 | -7451.00 | -6251.00 | -6251.00 | -838.21 Thousand | -589.93 Thousand |
Other Assets | - | 1.00 | 1.00 | 1.00 | - | - |
Total Liabilities | 2.12 Million | 1.32 Million | 1.02 Million | 1.02 Million | 689.59 Thousand | 479.19 Thousand |
Total Current Liabilities | 2.09 Million | 1.29 Million | 990.99 Thousand | 990.99 Thousand | 659.23 Thousand | 448.82 Thousand |
Account Payables | 54.16 Thousand | 55.66 Thousand | 96.5 Thousand | 96.5 Thousand | 34.31 Thousand | 24.66 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 1.8 Million | 1.05 Million | 761.8 Thousand | 761.8 Thousand | 520.59 Thousand | 346.96 Thousand |
Deferred Revenue | - | - | - | - | -221.4 Thousand | - |
Other Current Liabilities | 238.38 Thousand | 182.93 Thousand | 132.68 Thousand | 132.68 Thousand | 325.72 Thousand | 77.2 Thousand |
Total Non Current Liabilities | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand |
Long-Term Debt | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand | 30.36 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | -1.00 | - | -1.00 | -1.00 | -30.36 Thousand | -30.36 Thousand |
Other Liabilities | 1.00 | - | - | - | - | - |
Total Equity | -623.87 Thousand | 88.96 Thousand | 437.2 Thousand | 437.2 Thousand | 215.79 Thousand | 213.49 Thousand |
Stock Holders Equity | -623.87 Thousand | 88.96 Thousand | 437.2 Thousand | 437.2 Thousand | 215.79 Thousand | 213.49 Thousand |
Common Stock | 125.54 Thousand | 125.44 Thousand | 122.59 Thousand | 122.59 Thousand | 121.14 Thousand | 120.94 Thousand |
Retained Earnings | -8.15 Million | -8.79 Million | -8.25 Million | -8.25 Million | -7.88 Million | -7.6 Million |
Accumulated other comprehensive income | 149.18 Thousand | 149.18 Thousand | 149.18 Thousand | 149.18 Thousand | -20.00 | 149.18 Thousand |
Common Stock Equity | -623.87 Thousand | 88.96 Thousand | 437.2 Thousand | 437.2 Thousand | 215.79 Thousand | 213.49 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 56.23 Thousand | 68.73 Thousand | 44.56 Thousand | 44.56 Thousand | 21.37 Thousand | 79.39 Thousand |
Total Debt | 1.83 Million | 1.08 Million | 792.16 Thousand | 792.16 Thousand | 550.95 Thousand | 377.32 Thousand |
Net Debt | 1.69 Million | 955.45 Thousand | 484.99 Thousand | 484.99 Thousand | 505.16 Thousand | 353.96 Thousand |
SLRX
5484
EQLB
CDSG
ARD
8033