USD 0.02
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 11.77 Million | 10.07 Million | 3.63 Million | 9.53 Million | - | - |
Cost of Revenue | 8.31 Million | 7.09 Million | 3.57 Million | 4.76 Million | - | - |
Gross Profit | 3.46 Million | 2.97 Million | 56.71 Thousand | 4.76 Million | - | - |
Operating Expenses | 3.6 Million | 4.41 Million | 5.15 Million | 5.16 Million | 2.16 Million | 584.53 Thousand |
Selling, General and Administrative Expenses | 4.05 Million | 3.93 Million | 4.74 Million | 5 Million | 2.16 Million | 584.53 Thousand |
Research and Development Expenses | 73.18 Thousand | 8300.00 | 21 Thousand | 19.08 Thousand | - | - |
Other Expenses | - | -118.18 Thousand | -1.2 Million | 1.89 Million | - | - |
Cost and Expenses | 12.21 Million | 11.51 Million | 8.73 Million | 400.46 Thousand | 2.16 Million | 584.53 Thousand |
Operating Income | -434.45 Thousand | -1.55 Million | -6.29 Million | 1.49 Million | -2.16 Million | -584.53 Thousand |
Interest Expense | 1.07 Million | 759.77 Thousand | 841.15 Thousand | 572.37 Thousand | - | - |
Income Tax Expense | - | 641.59 Thousand | -358.98 Thousand | 6.25 Million | -2.13 Million | -161.14 Thousand |
Earnings before Tax | -4.13 Million | -2.02 Million | -7.14 Million | 937.57 Thousand | -2.16 Million | -584.53 Thousand |
Net Income | -4.13 Million | -2.02 Million | -7.14 Million | -2.85 Million | -2.16 Million | -584.53 Thousand |
Earnings Per Share Basic | -0.03 | -0.02 | -0.07 | -0.04 | -0.03 | -0.01 |
Earnings Per Share Diluted | -0.03 | -0.02 | -0.07 | -0.04 | -0.03 | -0.01 |
Weighted Average Shares Outstanding | 131.08 Million | 125.58 Million | 108.24 Million | 80.15 Million | 76.11 Million | 90.44 Million |
Weighted Average Shares Outstanding (Diluted) | 131.08 Million | 125.58 Million | 108.24 Million | 80.15 Million | 76.11 Million | 90.44 Million |
Gross Margin | 0.29 | 0.30 | 0.02 | 0.50 | - | - |
EBIT Margin | -0.22 | -0.12 | -1.64 | 0.17 | - | - |
Profit Margin | -0.35 | -0.20 | -1.97 | -0.30 | - | - |
EBITDA | -2.62 Million | -909.95 Thousand | -5.96 Million | -156.05 Thousand | - | - |
Earnings Before Tax Margin | -0.04 | -0.15 | -1.73 | 0.16 | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 3.33 Million | 2.98 Million | 2.84 Million | 11.77 Million | 3.54 Million | 3.47 Million |
Cost of Revenue | 3.04 Million | 2.52 Million | 3.12 Million | 10.67 Million | 2.43 Million | 2.97 Million |
Gross Profit | 288.54 Thousand | 465.21 Thousand | -283.97 Thousand | 1.1 Million | 1.11 Million | 500.18 Thousand |
Operating Expenses | 1.27 Million | 1.36 Million | 1.49 Million | 4.28 Million | -1.59 Million | 1 Million |
Selling, General and Administrative Expenses | 1.29 Million | 1.32 Million | 1.47 Million | - | 672.73 Thousand | 889.57 Thousand |
Research and Development Expenses | 790.00 | 421.00 | 39.03 Thousand | - | 13.83 Thousand | 14.79 Thousand |
Other Expenses | 18.82 Thousand | -45.2 Thousand | 15.68 Thousand | -14.21 Thousand | -23.97 Thousand | -5920.00 |
Cost and Expenses | 4.32 Million | 3.88 Million | 4.61 Million | 14.95 Million | 842.84 Thousand | 3.97 Million |
Operating Income | -991.41 Thousand | -900.5 Thousand | -1.77 Million | -3.17 Million | 2.7 Million | -499.86 Thousand |
Interest Expense | 571.25 Thousand | 361.44 Thousand | 351.14 Thousand | 1.07 Million | 211.28 Thousand | 274.88 Thousand |
Income Tax Expense | 1.00 | 44.15 Thousand | 4.00 | 3.00 | 12.46 Thousand | -56.04 Thousand |
Earnings before Tax | -1.57 Million | -1.2 Million | -4.62 Million | -4.13 Million | 2.49 Million | -774.75 Thousand |
Net Income | -1.57 Million | -1.2 Million | -4.62 Million | -4.13 Million | 2.47 Million | -774.75 Thousand |
Earnings Per Share Basic | -0.01 | -0.01 | -0.04 | - | 0.02 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.01 | -0.04 | - | 0.02 | -0.01 |
Weighted Average Shares Outstanding | 130.95 Million | 131.12 Million | 131.12 Million | 131.08 Million | 130.89 Million | 130.95 Million |
Weighted Average Shares Outstanding (Diluted) | 130.95 Million | 131.12 Million | 131.12 Million | 131.08 Million | 130.89 Million | 130.95 Million |
Gross Margin | 0.09 | 0.16 | -0.10 | 0.09 | 0.31 | 0.14 |
EBIT Margin | -0.25 | -0.27 | -0.60 | - | 0.80 | -0.12 |
Profit Margin | -0.47 | -0.40 | -1.63 | -0.35 | 0.70 | -0.22 |
EBITDA | -844.42 Thousand | -813.07 Thousand | -1.69 Million | - | 2.83 Million | -433.82 Thousand |
Earnings Before Tax Margin | -0.30 | -0.30 | -0.63 | -0.27 | 0.76 | -0.14 |
6680
8818
3498
MITK
JETPAK
BHG