USD 32.29
(6.29%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 165.87 Billion | 165.86 Billion | 162.99 Billion | 167.41 Billion | 165.18 Billion | 157.77 Billion |
Total Current Assets | 14.58 Billion | 19.52 Billion | 10.25 Billion | 15.48 Billion | 14.74 Billion | 7.96 Billion |
Cash And Short Term Investments | 13.07 Billion | 18.04 Billion | 8.08 Billion | 13.47 Billion | 12.07 Billion | 6.09 Billion |
Cash and Cash Equivalents | 13.07 Billion | 18.04 Billion | 8.08 Billion | 13.47 Billion | 12.07 Billion | 6.09 Billion |
Short Term Investments | - | -1.65 Billion | -849 Million | -522 Million | -1.5 Billion | -2.83 Billion |
Net Receivables | 363 Million | 349 Million | 311 Million | 257 Million | 263 Million | 274 Million |
Inventory | 178 Million | 309 Million | 171 Million | 146 Million | 137 Million | 170 Million |
Other Current Assets | 969 Million | 822 Million | 1.68 Billion | 1.6 Billion | 2.27 Billion | 1.42 Billion |
Total Non-Current Assets | 151.28 Billion | 146.34 Billion | 152.74 Billion | 151.92 Billion | 150.43 Billion | 149.81 Billion |
Net PPE | 3.07 Billion | 3.01 Billion | 3.02 Billion | 2.96 Billion | 2.8 Billion | 2.5 Billion |
Good Will And Intangible Assets | 2.29 Billion | 2.24 Billion | 2.44 Billion | 2.6 Billion | 2.48 Billion | 2.55 Billion |
Good Will | 848 Million | 843 Million | 907 Million | 948 Million | 881 Million | 905 Million |
Intangible Assets | 1.45 Billion | 1.4 Billion | 1.54 Billion | 1.65 Billion | 1.6 Billion | 1.65 Billion |
Long-Term Investments | 145.9 Billion | 141.07 Billion | 147.26 Billion | 146.35 Billion | 145.14 Billion | 144.73 Billion |
Tax Assets | 1 Million | 3 Million | 6 Million | 6 Million | 3 Million | 12 Million |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 42.48 Billion | 36.48 Billion | 37.15 Billion | 41.14 Billion | 38.81 Billion | 35.86 Billion |
Total Current Liabilities | 16.09 Billion | 12.26 Billion | 16.66 Billion | 11.02 Billion | 10.3 Billion | 6.28 Billion |
Account Payables | 329 Million | 313 Million | 243 Million | 262 Million | 248 Million | 228 Million |
Tax Payables | 101 Million | 56 Million | 134 Million | 187 Million | 150 Million | 128 Million |
Short Term Debt | 9.06 Billion | 5.17 Billion | 10.42 Billion | 4.68 Billion | 4.46 Billion | 1.44 Billion |
Deferred Revenue | 101 Million | - | - | - | - | - |
Other Current Liabilities | 6.6 Billion | 6.77 Billion | 6 Billion | 6.07 Billion | 5.58 Billion | 4.61 Billion |
Total Non Current Liabilities | 26.38 Billion | 24.21 Billion | 20.48 Billion | 30.12 Billion | 28.5 Billion | 29.57 Billion |
Long-Term Debt | 25.05 Billion | 23.06 Billion | 19.45 Billion | 27.93 Billion | 27.29 Billion | 28.69 Billion |
Deferred Revenue Non Current | 334 Million | 314 Million | 164 Million | 1.37 Billion | 547 Million | 396 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 491 Million | 347 Million | 391 Million | 338 Million | 215 Million | 23 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 123.38 Billion | 129.38 Billion | 125.84 Billion | 126.26 Billion | 126.37 Billion | 121.9 Billion |
Stock Holders Equity | 123.29 Billion | 129.27 Billion | 125.71 Billion | 126.14 Billion | 126.3 Billion | 121.87 Billion |
Common Stock | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.65 Billion | 2.65 Billion | 2.65 Billion |
Retained Earnings | 103.84 Billion | 101.94 Billion | 101.11 Billion | 97.69 Billion | 98.89 Billion | 93.92 Billion |
Accumulated other comprehensive income | -5.32 Billion | -7.31 Billion | -10.04 Billion | -11.01 Billion | -12.05 Billion | -11.52 Billion |
Common Stock Equity | 123.29 Billion | 129.27 Billion | 125.71 Billion | 126.14 Billion | 126.3 Billion | 121.87 Billion |
Capital Lease Obligation | 334 Million | 31 Million | 31 Million | 32 Million | 22 Million | 14 Million |
Total Investments | 145.9 Billion | 139.41 Billion | 146.41 Billion | 145.82 Billion | 143.63 Billion | 141.9 Billion |
Total Debt | 34.45 Billion | 28.24 Billion | 29.87 Billion | 32.62 Billion | 31.76 Billion | 30.13 Billion |
Net Debt | 21.37 Billion | 10.19 Billion | 21.79 Billion | 19.14 Billion | 19.68 Billion | 24.04 Billion |
Breakdown | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 161.99 Billion | 165.87 Billion | 165.87 Billion | 165.87 Billion | 165.86 Billion | 165.86 Billion |
Total Current Assets | 10.81 Billion | 14.58 Billion | 14.58 Billion | 14.58 Billion | 13.32 Billion | 13.32 Billion |
Cash And Short Term Investments | 9.18 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion | 12.05 Billion | 12.05 Billion |
Cash and Cash Equivalents | 9.18 Billion | 13.07 Billion | 13.07 Billion | 13.07 Billion | 12.05 Billion | 12.05 Billion |
Short Term Investments | - | - | - | - | -1.68 Billion | - |
Net Receivables | 287 Million | 363 Million | 363 Million | 363 Million | 949 Million | 316 Million |
Inventory | 177 Million | 178 Million | 178 Million | 178 Million | 222 Million | 222 Million |
Other Current Assets | 1.17 Billion | 969 Million | 969 Million | 969 Million | 101 Million | 734 Million |
Total Non-Current Assets | 151.18 Billion | 151.28 Billion | 151.28 Billion | 151.28 Billion | 152.54 Billion | 152.54 Billion |
Net PPE | 3.11 Billion | 3.07 Billion | 3.07 Billion | 3.07 Billion | 2.99 Billion | 2.99 Billion |
Good Will And Intangible Assets | - | 2.29 Billion | 2.29 Billion | 2.29 Billion | 2.27 Billion | 2.27 Billion |
Good Will | - | 848 Million | 848 Million | 848 Million | - | - |
Intangible Assets | - | 1.45 Billion | 1.45 Billion | 1.45 Billion | 2.27 Billion | 2.27 Billion |
Long-Term Investments | 145.84 Billion | 145.9 Billion | 145.9 Billion | 144.87 Billion | 147.27 Billion | 145.59 Billion |
Tax Assets | - | 1 Million | 1 Million | - | 1 Million | - |
Other Non Current Assets | 2.21 Billion | - | - | 1.03 Billion | - | 1.68 Billion |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 40.52 Billion | 42.48 Billion | 42.48 Billion | 32.6 Billion | 32.94 Billion | 32.94 Billion |
Total Current Liabilities | 19.21 Billion | 16.09 Billion | 16.09 Billion | 16.09 Billion | 8.99 Billion | 8.99 Billion |
Account Payables | 250 Million | 329 Million | 329 Million | 329 Million | 5.58 Billion | 267 Million |
Tax Payables | 47 Million | 101 Million | 101 Million | - | 49 Million | - |
Short Term Debt | 13.16 Billion | 9.06 Billion | 9.06 Billion | 9.02 Billion | 2.89 Billion | 2.89 Billion |
Deferred Revenue | 47 Million | 101 Million | 101 Million | - | - | - |
Other Current Liabilities | 5.75 Billion | 6.6 Billion | 6.6 Billion | 6.74 Billion | 513 Million | 5.83 Billion |
Total Non Current Liabilities | 21.31 Billion | 26.38 Billion | 26.38 Billion | 16.5 Billion | 23.95 Billion | 23.95 Billion |
Long-Term Debt | 20.12 Billion | 25.05 Billion | 25.05 Billion | 15.5 Billion | 22.71 Billion | 23.04 Billion |
Deferred Revenue Non Current | - | 334 Million | 334 Million | - | 395 Million | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 694 Million | 491 Million | 491 Million | 996 Million | 333 Million | 910 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 121.46 Billion | 123.38 Billion | 123.38 Billion | 133.27 Billion | 132.92 Billion | 132.92 Billion |
Stock Holders Equity | 121.38 Billion | 123.29 Billion | 123.29 Billion | 133.17 Billion | 132.81 Billion | 132.81 Billion |
Common Stock | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion | 2.52 Billion |
Retained Earnings | 102.39 Billion | 103.84 Billion | 103.84 Billion | 103.84 Billion | 101.68 Billion | 101.68 Billion |
Accumulated other comprehensive income | -5.84 Billion | -5.32 Billion | -5.39 Billion | 4.56 Billion | -3.58 Billion | 6.36 Billion |
Common Stock Equity | 121.38 Billion | 123.29 Billion | 123.29 Billion | 133.17 Billion | 132.81 Billion | 132.81 Billion |
Capital Lease Obligation | - | 334 Million | 334 Million | 372 Million | 333 Million | 333 Million |
Total Investments | 145.84 Billion | 145.9 Billion | 145.9 Billion | 144.87 Billion | 145.59 Billion | 145.59 Billion |
Total Debt | 33.28 Billion | 34.45 Billion | 34.45 Billion | 24.53 Billion | 25.6 Billion | 25.94 Billion |
Net Debt | 24.1 Billion | 21.37 Billion | 21.37 Billion | 11.45 Billion | 13.55 Billion | 13.88 Billion |
CYSNF
ZIVO
LXP-PC
BDI
1951
0888