USD 0.82
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | 642.85 Billion | 978.41 Billion | 436.71 Billion | 580.68 Billion | 581.28 Billion | 615.83 Billion |
Net Income | 332.46 Billion | 323.16 Billion | 303.92 Billion | 273.57 Billion | 269.22 Billion | 255.62 Billion |
Depreciation & Amortization | 24.78 Billion | 25.38 Billion | 27.29 Billion | 26.18 Billion | 23.92 Billion | 17.87 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 413.94 Billion | 713.2 Billion | 177.05 Billion | 298.93 Billion | 328.09 Billion | 211.44 Billion |
Other non-cash items | -128.33 Billion | -83.33 Billion | -71.56 Billion | -18 Billion | -39.95 Billion | 148.75 Billion |
Investing Cash Flow | -821.25 Billion | -651.66 Billion | -518.54 Billion | -642.15 Billion | -292.54 Billion | -369.77 Billion |
Investments in PPE | -25.09 Billion | -23.75 Billion | -21.23 Billion | -25.74 Billion | -23.23 Billion | -20.78 Billion |
Acquisitions | -1.12 Billion | -3.42 Billion | -4.96 Billion | -4.99 Billion | -4.97 Billion | -1.36 Billion |
Investment purchases | -2990.81 Billion | -2674.81 Billion | -2623.73 Billion | -2982.22 Billion | -1963.87 Billion | -1553.49 Billion |
Sales/Maturities of investments | 2191.46 Billion | 2046.57 Billion | 2128.42 Billion | 2369.2 Billion | 1697.17 Billion | 1203.24 Billion |
Other Investing Activities | 4.31 Billion | 3.74 Billion | 2.95 Billion | 1.6 Billion | 2.36 Billion | 2.61 Billion |
Financing Cash Flow | -47.32 Billion | -6.42 Billion | 16.12 Billion | -89.96 Billion | -101.84 Billion | 28.92 Billion |
Debt repayment | -122.74 Billion | -62.38 Billion | -81.89 Billion | -79.24 Billion | -79.05 Billion | -6.31 Billion |
Dividends payments | -102.56 Billion | -95.85 Billion | -86.36 Billion | -86.14 Billion | -81.01 Billion | -88.14 Billion |
Common Stock Repurchased | - | -39.99 Billion | - | -19.93 Billion | - | - |
Common Stock Issuance | 59.98 Billion | 39.99 Billion | - | - | - | - |
Other Financing Activities | 204.09 Billion | 174.18 Billion | 202.19 Billion | 91.3 Billion | 76.27 Billion | 123.38 Billion |
Accounts receivables | -2961.07 Billion | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 413.94 Billion | 713.2 Billion | 177.05 Billion | 298.93 Billion | 328.09 Billion | 211.44 Billion |
Cash at beginning of period | 1143.65 Billion | 805.6 Billion | 878.93 Billion | 1052.34 Billion | 860.7 Billion | 571.33 Billion |
Cash at end of period | 925.46 Billion | 1143.65 Billion | 805.6 Billion | 878.93 Billion | 1052.34 Billion | 860.7 Billion |
Capital Expenditure | -25.09 Billion | -23.75 Billion | -21.23 Billion | -25.74 Billion | -23.23 Billion | -20.78 Billion |
Effect of forex changes on cash | 7.54 Billion | 17.72 Billion | -7.62 Billion | -21.97 Billion | 4.74 Billion | 14.39 Billion |
Net cash flow / Change in cash | -218.18 Billion | 338.05 Billion | -73.33 Billion | -173.4 Billion | 191.63 Billion | 289.36 Billion |
Free Cash Flow | 617.75 Billion | 954.66 Billion | 415.48 Billion | 554.94 Billion | 558.05 Billion | 595.04 Billion |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | 92.07 Billion | 77.5 Billion | 86.81 Billion | 77.02 Billion | 332.46 Billion | 88.14 Billion |
Depreciation & Amortization | - | 6.31 Billion | 7.25 Billion | 6.25 Billion | 24.78 Billion | 6.25 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 613.96 Billion | 522.24 Billion | -128.38 Billion | 133.79 Billion | 413.94 Billion | -400.71 Billion |
Other non-cash items | -41.97 Billion | 37.33 Billion | 2.9 Billion | -51.42 Billion | -128.33 Billion | -31.09 Billion |
Investing Cash Flow | -389.88 Billion | -269.48 Billion | -1200.91 Billion | -109.17 Billion | -821.25 Billion | -140.84 Billion |
Investments in PPE | -1.47 Billion | -2.1 Billion | -8.92 Billion | -12.34 Billion | -25.09 Billion | -6.6 Billion |
Acquisitions | -1.62 Billion | 2.53 Billion | 398 Million | -671 Million | -1.12 Billion | -315 Million |
Investment purchases | -1074.55 Billion | -769.68 Billion | -742.27 Billion | -1001.3 Billion | -2990.81 Billion | -526.39 Billion |
Sales/Maturities of investments | 685.32 Billion | 839.62 Billion | 656.54 Billion | 903.7 Billion | 2191.46 Billion | 391.3 Billion |
Other Investing Activities | 2.44 Billion | 56.48 Billion | -126.01 Billion | 1.44 Billion | 4.31 Billion | 1.16 Billion |
Financing Cash Flow | -27.24 Billion | -256.89 Billion | 1359.69 Billion | 35.86 Billion | -47.32 Billion | -92.89 Billion |
Debt repayment | -86.61 Billion | -1907.5 Billion | -514.1 Billion | -62.6 Billion | -122.74 Billion | -46.41 Billion |
Dividends payments | -113.38 Billion | -5.48 Billion | -4.41 Billion | -4.03 Billion | -102.56 Billion | -98.53 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | 59.98 Billion | 59.98 Billion | - |
Other Financing Activities | -467 Million | -2.3 Billion | -1.62 Billion | 110.51 Billion | 204.09 Billion | 63.07 Billion |
Accounts receivables | -17.11 Billion | -469.86 Billion | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | 631.08 Billion | -523.66 Billion | -1291.87 Billion | 133.79 Billion | 413.94 Billion | -400.71 Billion |
Cash at beginning of period | 1148.41 Billion | 1042.38 Billion | 925.46 Billion | 841.11 Billion | 1143.65 Billion | 1412.46 Billion |
Cash at end of period | 1385.78 Billion | 1148.41 Billion | 1042.38 Billion | 925.46 Billion | 925.46 Billion | 841.11 Billion |
Capital Expenditure | -1.47 Billion | -2.1 Billion | -8.92 Billion | -12.34 Billion | -25.09 Billion | -6.6 Billion |
Effect of forex changes on cash | -9.56 Billion | 1.61 Billion | 4.05 Billion | -7.99 Billion | 7.54 Billion | -201 Million |
Net cash flow / Change in cash | 237.37 Billion | 106.03 Billion | 116.92 Billion | 84.34 Billion | -218.18 Billion | -571.35 Billion |
Free Cash Flow | 662.58 Billion | 628.67 Billion | -54.83 Billion | 153.29 Billion | 617.75 Billion | -344.01 Billion |
VISHWARAJ
CINT
TBZ
CAMB
IBO
SULA