USD 2.25
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | 62.74 Billion | 44.15 Billion | 508.01 Million | -550.65 Million | -432.71 Million | -522.98 Million |
Net Income | -6.15 Billion | 20.82 Billion | -112.39 Million | 75.36 Million | 111.98 Million | -1.93 Billion |
Depreciation & Amortization | 3.43 Billion | 3.22 Billion | -27.52 Million | -31.24 Million | -29.56 Million | -25.76 Million |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 59.42 Billion | 34.1 Billion | 576.44 Million | -684.21 Million | -583.76 Million | 1.18 Billion |
Other non-cash items | 12.3 Billion | -7.97 Billion | 71.48 Million | 89.44 Million | 68.62 Million | 259.49 Million |
Investing Cash Flow | -1.56 Billion | 7.88 Billion | -33.7 Million | -21.21 Million | -71.99 Million | 7.01 Million |
Investments in PPE | -3.88 Billion | -2.78 Billion | -19.03 Million | -20.26 Million | -20.8 Million | -20.31 Million |
Acquisitions | 37 Million | 21 Million | 711.91 Thousand | 3.04 Million | 11.1 Million | 27.05 Thousand |
Investment purchases | -99 Million | -2 Billion | -11.53 Million | -6.21 Million | -67.75 Million | -982.91 Thousand |
Sales/Maturities of investments | 1.6 Billion | 1.31 Billion | 2.04 Million | 3.28 Million | -9197.45 | 27.76 Million |
Other Investing Activities | -280 Million | 10.1 Billion | -5.89 Million | -1.06 Million | 5.47 Million | 523.01 Thousand |
Financing Cash Flow | -5.85 Billion | -17.05 Billion | -37.34 Million | 89.36 Million | 820.41 Million | 36.25 Million |
Debt repayment | -5.49 Billion | -16.53 Billion | -1.12 Million | -93.13 Million | -182.86 Million | -54 Million |
Dividends payments | - | - | -3.63 Billion | - | - | -1.93 Billion |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 643.82 Million | - |
Other Financing Activities | -361 Million | -527 Million | -3.87 Million | 182.5 Million | 359.45 Million | 107.74 Million |
Accounts receivables | -2.64 Billion | 5.91 Billion | 74.57 Million | 116.7 Million | 30.63 Million | -136.96 Million |
Accounts payables | - | 191.37 Million | -222.72 Million | -180.23 Million | -319.16 Million | 254.11 Million |
Inventory | 5.2 Billion | -4.25 Billion | -86.71 Million | -35.91 Million | 20.17 Million | 73.48 Million |
Other working capital | 64.31 Billion | 27.11 Billion | 811.3 Million | -584.76 Million | -315.4 Million | 990.96 Million |
Cash at beginning of period | 106.68 Billion | 69.09 Billion | 98.73 Billion | 115.93 Billion | 68.3 Billion | 101.76 Billion |
Cash at end of period | 166.2 Billion | 106.68 Billion | 69.09 Billion | 98.73 Billion | 115.93 Billion | 68.3 Billion |
Capital Expenditure | -3.88 Billion | -2.78 Billion | -19.03 Million | -20.26 Million | -20.8 Million | -20.31 Million |
Effect of forex changes on cash | 3.94 Billion | 2.59 Billion | 3.93 Billion | -3.61 Billion | -1.52 Billion | -317 Million |
Net cash flow / Change in cash | 59.52 Billion | 37.58 Billion | -29.63 Billion | -17.19 Billion | 47.62 Billion | -33.46 Billion |
Free Cash Flow | 58.86 Billion | 41.37 Billion | 488.98 Million | -570.91 Million | -453.51 Million | -543.29 Million |
Breakdown | 2024 FY | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -6.15 Billion | -31.52 Billion | 7.05 Billion | 3.75 Billion | 4.88 Billion | 20.82 Billion |
Depreciation & Amortization | 3.43 Billion | - | - | - | - | 3.22 Billion |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 59.42 Billion | - | - | - | - | 34.1 Billion |
Other non-cash items | 12.3 Billion | 31.52 Billion | -7.05 Billion | -3.75 Billion | -4.88 Billion | -7.97 Billion |
Investing Cash Flow | -1.56 Billion | - | - | - | - | 7.88 Billion |
Investments in PPE | -3.88 Billion | - | - | - | - | -2.78 Billion |
Acquisitions | 37 Million | - | - | - | - | 21 Million |
Investment purchases | -99 Million | - | - | - | - | -2 Billion |
Sales/Maturities of investments | 1.6 Billion | - | - | - | - | 1.31 Billion |
Other Investing Activities | -280 Million | - | - | - | - | 10.1 Billion |
Financing Cash Flow | -5.85 Billion | - | - | - | - | -17.05 Billion |
Debt repayment | -5.49 Billion | - | - | - | - | -16.53 Billion |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | -361 Million | - | - | - | - | -527 Million |
Accounts receivables | -2.64 Billion | - | - | - | - | 5.91 Billion |
Accounts payables | - | - | - | - | - | 191.37 Million |
Inventory | 5.2 Billion | - | - | - | - | -4.25 Billion |
Other working capital | 64.31 Billion | - | - | - | - | 27.11 Billion |
Cash at beginning of period | 106.68 Billion | - | - | - | - | 69.09 Billion |
Cash at end of period | 166.2 Billion | - | - | - | - | 106.68 Billion |
Capital Expenditure | -3.88 Billion | - | - | - | - | -2.78 Billion |
Effect of forex changes on cash | 3.94 Billion | - | - | - | - | 2.59 Billion |
Net cash flow / Change in cash | 59.52 Billion | - | - | - | - | 37.58 Billion |
Free Cash Flow | 58.86 Billion | - | - | - | - | 41.37 Billion |
ASTAK
HPQ
8052
688655
EMAMIREAL
MCLEODRUSS