USD 0.05
(-7.14%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 282.72 Thousand | 16.58 Thousand | - | - | - | - |
Cost of Revenue | - | - | 55.59 Thousand | - | - | - |
Gross Profit | 282.72 Thousand | 16.58 Thousand | -55.59 Thousand | - | - | - |
Operating Expenses | 3.31 Million | 3.1 Million | 1.65 Million | 270.36 Thousand | 61.18 Thousand | 65.32 Thousand |
Selling, General and Administrative Expenses | 2.96 Million | 3.1 Million | 1.64 Million | 270.36 Thousand | 61.18 Thousand | 65.32 Thousand |
Research and Development Expenses | - | 46.19 Thousand | 32.28 Thousand | - | - | - |
Other Expenses | 357.27 Thousand | - | -8388.27 | - | - | - |
Cost and Expenses | 3.31 Million | 3.2 Million | 1.71 Million | 270.36 Thousand | 61.18 Thousand | 65.32 Thousand |
Operating Income | -3.03 Million | -3.19 Million | -1.71 Million | -270.36 Thousand | -61.18 Thousand | -65.32 Thousand |
Interest Expense | 427.42 Thousand | 182.12 Thousand | 241.78 Thousand | 23.42 Thousand | - | - |
Income Tax Expense | 3149.00 | 1.00 | -3.00 | -110.45 Thousand | -69.41 Thousand | - |
Earnings before Tax | -3.18 Million | -5.44 Million | -3.18 Million | -305.05 Thousand | -61.18 Thousand | -65.32 Thousand |
Net Income | -3.19 Million | -5.44 Million | -3.18 Million | -305.05 Thousand | -61.18 Thousand | -65.32 Thousand |
Earnings Per Share Basic | -0.05 | -0.14 | -0.14 | -0.02 | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.05 | -0.14 | -0.14 | -0.02 | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 60.38 Million | 39.5 Million | 22.61 Million | 16.75 Million | 6.3 Million | 4.42 Million |
Weighted Average Shares Outstanding (Diluted) | 60.38 Million | 39.5 Million | 22.61 Million | 16.75 Million | 6.3 Million | 4.42 Million |
Gross Margin | 1.00 | 1.00 | - | - | - | - |
EBIT Margin | -8.79 | -186.15 | - | - | - | - |
Profit Margin | -11.29 | -328.44 | - | - | - | - |
EBITDA | -2.48 Million | -3.08 Million | -1.65 Million | - | - | -65.32 Thousand |
Earnings Before Tax Margin | -10.74 | -192.46 | - | - | - | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 100.5 Thousand | 60.26 Thousand | 52.84 Thousand | 213.31 Thousand | 65.72 Thousand | 55.76 Thousand |
Cost of Revenue | - | 53.18 Thousand | 89.72 Thousand | 208.75 Thousand | 43.95 Thousand | 37.03 Thousand |
Gross Profit | 100.5 Thousand | 7082.00 | -36.87 Thousand | 4557.00 | 21.77 Thousand | 18.72 Thousand |
Operating Expenses | 806.21 Thousand | 374.09 Thousand | 764.39 Thousand | 2.23 Million | 303.5 Thousand | 569.12 Thousand |
Selling, General and Administrative Expenses | 737.11 Thousand | 374.09 Thousand | 764.39 Thousand | - | 303.5 Thousand | 569.12 Thousand |
Research and Development Expenses | - | 4668.00 | - | - | - | - |
Other Expenses | 173.59 Thousand | - | - | - | - | - |
Cost and Expenses | 806.21 Thousand | 427.27 Thousand | 854.11 Thousand | 2.44 Million | 347.45 Thousand | 606.15 Thousand |
Operating Income | -810.2 Thousand | -367.01 Thousand | -801.27 Thousand | -2.22 Million | -281.73 Thousand | -550.39 Thousand |
Interest Expense | 90.52 Thousand | 86.01 Thousand | 110.11 Thousand | 427.42 Thousand | 167.31 Thousand | 80.75 Thousand |
Income Tax Expense | 2043.00 | 1500.76 | 2375.92 | 2375.92 | 2.00 | -2.00 |
Earnings before Tax | -727.38 Thousand | -402.96 Thousand | -740.13 Thousand | -2.4 Million | -408.72 Thousand | -608.71 Thousand |
Net Income | -729.42 Thousand | -404.47 Thousand | -742.5 Thousand | -2.4 Million | -408.72 Thousand | -608.71 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.01 | - | -0.01 | -0.01 |
Weighted Average Shares Outstanding | 100.31 Million | 88.81 Million | 77.54 Million | 60.38 Million | 59.67 Million | 56.38 Million |
Weighted Average Shares Outstanding (Diluted) | 100.31 Million | 88.81 Million | 77.54 Million | 60.38 Million | 59.67 Million | 56.38 Million |
Gross Margin | 1.00 | 0.12 | -0.70 | 0.02 | 0.33 | 0.34 |
EBIT Margin | -4.83 | -5.21 | -13.46 | - | -3.62 | -9.21 |
Profit Margin | -7.26 | -6.71 | -14.05 | -11.29 | -6.22 | -10.92 |
EBITDA | -485.49 Thousand | -313.83 Thousand | -711.54 Thousand | - | -237.78 Thousand | -513.36 Thousand |
Earnings Before Tax Margin | -8.06 | -6.09 | -15.16 | -10.45 | -4.29 | -9.87 |
MINA
0430
600170
PATELENG
003012
PHR