USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Operating Cash Flow | -1000.00 | -2000.00 | 1000.00 | -3000.00 | 3000.00 | 800.00 |
Net Income | -865 Thousand | -861 Thousand | -860 Thousand | -864 Thousand | -852 Thousand | -854 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 864 Thousand | 859 Thousand | 861 Thousand | 861 Thousand | 855 Thousand | 854.8 Thousand |
Other non-cash items | -865 Thousand | -865 Thousand | -866 Thousand | -865 Thousand | -866 Thousand | -882.8 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | 1000.00 | - | - | - | - |
Debt repayment | - | -1000.00 | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | 800.00 |
Accounts payables | 865 Thousand | 865 Thousand | 866 Thousand | 865 Thousand | 866 Thousand | 882 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | -1000.00 | -6000.00 | -5000.00 | -4000.00 | -11 Thousand | -28 Thousand |
Cash at beginning of period | 1000.00 | 2000.00 | 1000.00 | 4000.00 | 1000.00 | 200.00 |
Cash at end of period | - | 1000.00 | 2000.00 | 1000.00 | 4000.00 | 1000.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -1000.00 | -1000.00 | 1000.00 | -3000.00 | 3000.00 | 800.00 |
Free Cash Flow | -1000.00 | -2000.00 | 1000.00 | -3000.00 | 3000.00 | 800.00 |
Breakdown | 2023 FY | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -865 Thousand | -214 Thousand | -217 Thousand | -216 Thousand | -861 Thousand | -214 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 864 Thousand | 214 Thousand | 216 Thousand | 214 Thousand | 859 Thousand | 216 Thousand |
Other non-cash items | -865 Thousand | -216 Thousand | -219 Thousand | -216 Thousand | -865 Thousand | -216 Thousand |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 1000.00 | 1000.00 |
Debt repayment | - | - | - | - | -1000.00 | -1000.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | 865 Thousand | 216 Thousand | 219 Thousand | 216 Thousand | 865 Thousand | 216 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | -1000.00 | -2000.00 | -3000.00 | -2000.00 | -6000.00 | - |
Cash at beginning of period | 1000.00 | - | 1000.00 | 3000.00 | 2000.00 | - |
Cash at end of period | - | -216 Thousand | - | 1000.00 | 1000.00 | 3000.00 |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -1000.00 | -216 Thousand | -1000.00 | -2000.00 | -1000.00 | 3000.00 |
Free Cash Flow | -1000.00 | -216 Thousand | -1000.00 | -2000.00 | -2000.00 | 2000.00 |
0J4M
300426
ASHSI
3487
CEDO4
RUBYMILLS