USD 0.05
(6.61%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | 3228.00 | 7965.00 |
Cost of Revenue | 122.77 Thousand | 65.68 Thousand | 53.18 Thousand | 53.13 Thousand | 109.72 Thousand | - |
Gross Profit | -122.77 Thousand | -65.68 Thousand | -53.18 Thousand | -53.13 Thousand | -106.49 Thousand | 7965.00 |
Operating Expenses | 801.93 Thousand | 598.66 Thousand | 697.39 Thousand | 647.76 Thousand | 643.98 Thousand | 453.4 Thousand |
Selling, General and Administrative Expenses | 483.24 Thousand | 485.69 Thousand | 572.82 Thousand | 513.8 Thousand | 534.26 Thousand | 385.5 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 318.68 Thousand | -112.97 Thousand | -124.57 Thousand | -133.96 Thousand | -109.72 Thousand | -67.9 Thousand |
Cost and Expenses | 924.71 Thousand | 664.35 Thousand | 750.58 Thousand | 700.89 Thousand | 709.81 Thousand | 518.96 Thousand |
Operating Income | -924.71 Thousand | -664.35 Thousand | -750.58 Thousand | -700.9 Thousand | -706.59 Thousand | -511 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | 43.45 Thousand | -25.75 Thousand | -691.00 | -8564.00 | -19.65 Thousand | -666.00 |
Earnings before Tax | -2.38 Million | -4.64 Million | -317.63 Thousand | 4.43 Million | 5.04 Million | 317.87 Thousand |
Net Income | -2.42 Million | -4.64 Million | -317.33 Thousand | 4.43 Million | 5.04 Million | 318.16 Thousand |
Earnings Per Share Basic | -0.04 | -0.08 | -0.01 | 0.08 | 0.09 | 0.01 |
Earnings Per Share Diluted | -0.04 | -0.08 | -0.01 | 0.07 | 0.08 | 0.01 |
Weighted Average Shares Outstanding | 60.74 Million | 54.93 Million | 55.48 Million | 57.67 Million | 58.77 Million | 58.77 Million |
Weighted Average Shares Outstanding (Diluted) | 54.86 Million | 54.93 Million | 55.48 Million | 60.05 Million | 59.94 Million | 58.8 Million |
Gross Margin | - | - | - | - | -32.99 | 1.00 |
EBIT Margin | - | - | - | - | -198.50 | -55.92 |
Profit Margin | - | - | - | - | 1561.37 | 39.94 |
EBITDA | -2.32 Million | -598.66 Thousand | -264.44 Thousand | 4.49 Million | 5.1 Million | 383.43 Thousand |
Earnings Before Tax Margin | - | - | - | - | -218.89 | -64.16 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 13.21 Thousand | 6829.00 | 65.89 Thousand | 16.59 Thousand | 16.58 Thousand | 16.43 Thousand |
Gross Profit | -13.21 Thousand | -6829.00 | -65.89 Thousand | -16.59 Thousand | -16.58 Thousand | -16.43 Thousand |
Operating Expenses | 86.38 Thousand | 108.81 Thousand | 593.72 Thousand | 79.96 Thousand | 208.89 Thousand | 173.67 Thousand |
Selling, General and Administrative Expenses | 82.61 Thousand | 87.23 Thousand | - | 104.58 Thousand | 140.26 Thousand | 116.93 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3769.00 | -21.58 Thousand | -122.78 Thousand | 24.62 Thousand | -68.63 Thousand | -56.74 Thousand |
Cost and Expenses | 99.59 Thousand | 115.64 Thousand | 659.62 Thousand | 96.56 Thousand | 225.47 Thousand | 190.1 Thousand |
Operating Income | -99.59 Thousand | -115.64 Thousand | -659.63 Thousand | -96.56 Thousand | -225.48 Thousand | -190.11 Thousand |
Interest Expense | - | - | - | - | - | - |
Income Tax Expense | -304.00 | -62.00 | 43.45 Thousand | 43.45 Thousand | -23.08 Thousand | -24.7 Thousand |
Earnings before Tax | -13.99 Thousand | 33.93 Thousand | -2.38 Million | -1.82 Million | -341.85 Thousand | -125.68 Thousand |
Net Income | -13.69 Thousand | 33.99 Thousand | -2.42 Million | -1.86 Million | -341.85 Thousand | -125.39 Thousand |
Earnings Per Share Basic | -0.00 | 0.00 | - | -0.03 | -0.01 | -0.00 |
Earnings Per Share Diluted | -0.00 | 0.00 | - | -0.03 | -0.01 | -0.00 |
Weighted Average Shares Outstanding | 55.67 Million | 55.23 Million | 54.86 Million | 55.23 Million | 55.23 Million | 54.63 Million |
Weighted Average Shares Outstanding (Diluted) | 55.6 Million | 58.41 Million | 54.86 Million | 55.23 Million | 55.23 Million | 54.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -92.75 Thousand | -108.81 Thousand | - | -79.96 Thousand | -208.9 Thousand | -173.68 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
MTM
UVV
HSP
COMRADE
BKHAU
6505