USD 0.07
(34.62%)
Breakdown | 2023 | 2022 | 2021 | 2017 | 2016 | 2015 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | -151.75 Thousand | -1.38 Million | 215.49 Thousand |
Net Income | - | - | - | -299.05 Thousand | -1.06 Million | -4.59 Million |
Depreciation & Amortization | - | - | - | 17.13 Thousand | 149.75 Thousand | -24.49 Thousand |
Deferred income taxes | - | - | - | -8544.00 | 122.08 Thousand | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | 138.7 Thousand | -597.23 Thousand | 201.65 Thousand |
Other non-cash items | - | - | - | 28.2 Thousand | 433.26 Thousand | 4.27 Million |
Investing Cash Flow | - | - | - | -11.59 Thousand | 754.37 Thousand | -162.16 Thousand |
Investments in PPE | - | - | - | -11.59 Thousand | -15.62 Thousand | -32.16 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | -130 Thousand |
Sales/Maturities of investments | - | - | - | - | 770 Thousand | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | -58.13 Thousand | 1.04 Million | -486.79 Thousand |
Debt repayment | - | - | - | -1.92 Million | -1.1 Million | -4.51 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | 1.87 Million | -61.21 Thousand | -5 Million |
Accounts receivables | - | - | - | -4684.00 | 38.88 Thousand | 90.17 Thousand |
Accounts payables | - | - | - | 2216.00 | -50.55 Thousand | 86.09 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | 141.17 Thousand | -585.55 Thousand | 25.38 Thousand |
Cash at beginning of period | - | - | - | 536.82 Thousand | 127.42 Thousand | - |
Cash at end of period | - | - | - | 315.34 Thousand | 536.82 Thousand | -433.46 Thousand |
Capital Expenditure | - | - | - | -11.59 Thousand | -15.62 Thousand | -32.16 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -221.48 Thousand | 409.4 Thousand | -433.46 Thousand |
Free Cash Flow | - | - | - | -163.35 Thousand | -1.4 Million | 183.33 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2022 FY | 2021 FY | 2017 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | -299.05 Thousand |
Depreciation & Amortization | - | - | - | - | - | 17.13 Thousand |
Deferred income taxes | - | - | - | - | - | -8544.00 |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | 138.7 Thousand |
Other non-cash items | - | - | - | - | - | 28.2 Thousand |
Investing Cash Flow | - | - | - | - | - | -11.59 Thousand |
Investments in PPE | - | - | - | - | - | -11.59 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | -58.13 Thousand |
Debt repayment | - | - | - | - | - | -1.92 Million |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 1.87 Million |
Accounts receivables | - | - | - | - | - | -4684.00 |
Accounts payables | - | - | - | - | - | 2216.00 |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | 141.17 Thousand |
Cash at beginning of period | - | - | - | - | - | 536.82 Thousand |
Cash at end of period | - | - | - | - | - | 315.34 Thousand |
Capital Expenditure | - | - | - | - | - | -11.59 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | -221.48 Thousand |
Free Cash Flow | - | - | - | - | - | -163.35 Thousand |
2433
MM1
HAR
601890
HGV
002484