USD 10.81
(-0.37%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 937.29 Million | 824.81 Million | 758.85 Million | 602.38 Million | 446.24 Million | 378.71 Million |
Total Current Assets | 43.11 Million | 135.57 Million | 262.37 Million | 153.02 Million | 65.61 Million | 72.08 Million |
Cash And Short Term Investments | -7.13 Million | 132.66 Million | 260.52 Million | 151 Million | 64.32 Million | 71.03 Million |
Cash and Cash Equivalents | -7.13 Million | 27.78 Million | 171.32 Million | 84.26 Million | 35.07 Million | 49.83 Million |
Short Term Investments | - | 104.88 Million | 89.2 Million | 66.74 Million | 29.24 Million | 21.19 Million |
Net Receivables | - | 2.9 Million | 1.85 Million | 2.01 Million | 1.29 Million | 1.05 Million |
Inventory | - | -40.71 Million | -174.11 Million | -88.29 Million | -37.43 Million | -51.85 Million |
Other Current Assets | 43.11 Million | 40.71 Million | 174.11 Million | 88.29 Million | 37.43 Million | 51.85 Million |
Total Non-Current Assets | 894.17 Million | 122.56 Million | 107.34 Million | 85.51 Million | 45.97 Million | 33.03 Million |
Net PPE | 13.67 Million | 14.46 Million | 14.86 Million | 15.43 Million | 13.31 Million | 8.31 Million |
Good Will And Intangible Assets | 2.99 Million | 3.21 Million | 3.27 Million | 3.34 Million | 3.42 Million | 3.51 Million |
Good Will | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million | 2.99 Million |
Intangible Assets | 181.29 Thousand | 226.37 Thousand | 282.16 Thousand | 349.97 Thousand | 430.61 Thousand | 524.99 Thousand |
Long-Term Investments | 35.17 Million | 104.88 Million | 89.2 Million | 66.74 Million | 29.24 Million | 21.19 Million |
Tax Assets | 5.37 Million | 5.6 Million | 2.64 Million | 2.47 Million | 2.19 Million | 2.43 Million |
Other Non Current Assets | 836.95 Million | -5.6 Million | -2.64 Million | -2.47 Million | -2.19 Million | -2.43 Million |
Other Assets | - | 566.67 Million | 389.12 Million | 363.84 Million | 334.65 Million | 273.6 Million |
Total Liabilities | 871.16 Million | 22.62 Million | 12.91 Million | 13.27 Million | 11.68 Million | 6 Million |
Total Current Liabilities | 625.39 Million | 552.34 Million | 426.82 Million | 435.38 Million | 314.23 Million | 251.35 Million |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 545.47 Thousand | 575.11 Thousand | 525.95 Thousand | 553.85 Thousand | 8.54 Million | 6 Million |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 624.85 Million | 551.76 Million | 426.29 Million | 434.83 Million | 305.69 Million | 245.35 Million |
Total Non Current Liabilities | 245.76 Million | 22.62 Million | 12.91 Million | 13.27 Million | 11.68 Million | 6 Million |
Long-Term Debt | 37 Million | 22.62 Million | 12.91 Million | 13.27 Million | 11.68 Million | 6 Million |
Deferred Revenue Non Current | 205.06 Million | 22.35 Million | 12.02 Million | 12.21 Million | 11.46 Million | 5.82 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 3.47 Million | -22.62 Million | -12.91 Million | -13.27 Million | -11.68 Million | -6 Million |
Other Liabilities | 1.00 | -552.34 Million | -426.82 Million | -435.38 Million | -314.23 Million | -251.35 Million |
Total Equity | 66.13 Million | 56.89 Million | 59.47 Million | 53.86 Million | 47.68 Million | 44.41 Million |
Stock Holders Equity | 66.13 Million | 56.89 Million | 59.47 Million | 53.86 Million | 47.68 Million | 44.41 Million |
Common Stock | 62.93 Thousand | 62.7 Thousand | 61.81 Thousand | 62 Thousand | 61.56 Thousand | 55.92 Thousand |
Retained Earnings | 25.51 Million | 18.28 Million | 11.06 Million | 4.83 Million | 1.09 Million | -1.72 Million |
Accumulated other comprehensive income | -7.27 Million | -8.18 Million | 1.87 Million | 2.46 Million | 41.55 Thousand | -347.91 Thousand |
Common Stock Equity | 66.13 Million | 56.89 Million | 59.47 Million | 53.86 Million | 47.68 Million | 44.41 Million |
Capital Lease Obligation | 1.56 Million | 2.62 Million | 2.91 Million | 3.27 Million | 3.68 Million | - |
Total Investments | 35.17 Million | 209.76 Million | 178.4 Million | 133.49 Million | 58.48 Million | 42.39 Million |
Total Debt | 39.11 Million | 22.62 Million | 12.91 Million | 13.27 Million | 11.68 Million | 6 Million |
Net Debt | 46.25 Million | -5.15 Million | -158.4 Million | -70.98 Million | -23.39 Million | -43.83 Million |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Total Assets | 970 Million | 937.29 Million | 937.29 Million | 917.8 Million | 908.83 Million | 868.4 Million |
Total Current Assets | 63.84 Million | 43.11 Million | 43.11 Million | - | 145.5 Million | - |
Cash And Short Term Investments | -6.9 Million | -7.13 Million | -7.13 Million | - | 142.49 Million | - |
Cash and Cash Equivalents | -6.9 Million | -7.13 Million | -7.13 Million | - | 39.1 Million | - |
Short Term Investments | - | - | - | - | 103.39 Million | - |
Net Receivables | - | - | - | - | 3 Million | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | 63.84 Million | 43.11 Million | 43.11 Million | - | - | - |
Total Non-Current Assets | 906.16 Million | 894.17 Million | 894.17 Million | - | 118.52 Million | - |
Net PPE | 11.52 Million | 13.67 Million | 13.67 Million | - | 11.93 Million | - |
Good Will And Intangible Assets | 2.99 Million | 2.99 Million | 2.99 Million | - | 3.19 Million | - |
Good Will | 2.99 Million | 2.99 Million | 2.99 Million | - | 2.99 Million | - |
Intangible Assets | 171.32 Thousand | - | - | - | 202.23 Thousand | - |
Long-Term Investments | 51.43 Million | 35.17 Million | 35.17 Million | - | 103.39 Million | - |
Tax Assets | 5.25 Million | 5.37 Million | 5.37 Million | - | - | - |
Other Non Current Assets | 834.96 Million | 836.95 Million | 836.95 Million | - | -118.52 Million | - |
Other Assets | 1.00 | - | - | 917.8 Million | 644.8 Million | 868.4 Million |
Total Liabilities | 902.38 Million | 871.16 Million | 871.16 Million | - | 50.95 Million | - |
Total Current Liabilities | 320.07 Million | 625.39 Million | 625.39 Million | - | - | - |
Account Payables | - | - | - | - | - | - |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 545.47 Thousand | 545.47 Thousand | - | - | - |
Deferred Revenue | - | - | - | - | - | - |
Other Current Liabilities | 320.07 Million | 624.85 Million | 624.85 Million | - | - | - |
Total Non Current Liabilities | 582.3 Million | 245.76 Million | 245.76 Million | - | 50.95 Million | - |
Long-Term Debt | 20 Million | 37 Million | 37 Million | - | 50.5 Million | - |
Deferred Revenue Non Current | - | 205.06 Million | 205.06 Million | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 562.3 Million | 3.47 Million | 3.47 Million | - | -50.95 Million | - |
Other Liabilities | - | 1.00 | 1.00 | - | - | - |
Total Equity | 67.62 Million | 66.13 Million | 66.13 Million | 60.92 Million | 60.58 Million | 56.89 Million |
Stock Holders Equity | 67.62 Million | 66.13 Million | 66.13 Million | 60.92 Million | 60.58 Million | 56.89 Million |
Common Stock | 62.89 Thousand | 62.93 Thousand | 62.93 Thousand | - | 62.93 Thousand | - |
Retained Earnings | 27.16 Million | 25.51 Million | 25.51 Million | - | 17.38 Million | - |
Accumulated other comprehensive income | -6.84 Million | -6.59 Million | -7.27 Million | - | -3.79 Million | 56.89 Million |
Common Stock Equity | 67.62 Million | 66.13 Million | 66.13 Million | 60.92 Million | 60.58 Million | 56.89 Million |
Capital Lease Obligation | - | 1.56 Million | 1.56 Million | - | - | - |
Total Investments | 51.43 Million | 35.17 Million | 35.17 Million | - | 206.78 Million | - |
Total Debt | 20 Million | 39.11 Million | 39.11 Million | - | 50.5 Million | - |
Net Debt | 26.9 Million | 46.25 Million | 46.25 Million | - | 11.39 Million | - |
SPXSY
NATIONALUM
002786
000809
ADERY
CNOVAPETRO