USD 33.73
(-0.79%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 10.18 Billion | 9.19 Billion | 7.16 Billion | 6.13 Billion | 7.02 Billion | 6.65 Billion |
Cost of Revenue | 6.84 Billion | 6.05 Billion | 4.57 Billion | 3.81 Billion | 4.38 Billion | 4.14 Billion |
Gross Profit | 3.33 Billion | 3.14 Billion | 2.59 Billion | 2.32 Billion | 2.64 Billion | 2.51 Billion |
Operating Expenses | 2.6 Billion | 2.34 Billion | 1.81 Billion | 1.67 Billion | 1.89 Billion | 1.84 Billion |
Selling, General and Administrative Expenses | 2.59 Billion | 2.26 Billion | 1.79 Billion | 1.67 Billion | 1.88 Billion | 1.84 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 5.6 Million | 79.7 Million | 14.3 Million | - | 3.2 Million | - |
Cost and Expenses | 9.23 Billion | 8.39 Billion | 6.38 Billion | 5.48 Billion | 6.27 Billion | 5.98 Billion |
Operating Income | 953.6 Million | 703.8 Million | 799.3 Million | 660.7 Million | 715.3 Million | 639.4 Million |
Interest Expense | 86.3 Million | 79.9 Million | 68.8 Million | 73.6 Million | 73.9 Million | 47.8 Million |
Income Tax Expense | 274.6 Million | 208 Million | 187.4 Million | 178.9 Million | 173.2 Million | 162.8 Million |
Earnings before Tax | 910.3 Million | 623.6 Million | 734.9 Million | 593.9 Million | 661.2 Million | 610.9 Million |
Net Income | 636.5 Million | 415.4 Million | 547.2 Million | 414.9 Million | 487.5 Million | 447.4 Million |
Earnings Per Share Basic | 1.73 | 1.09 | 1.53 | 1.13 | 1.39 | 1.22 |
Earnings Per Share Diluted | 1.73 | 1.09 | 1.53 | 1.13 | 1.38 | 1.22 |
Weighted Average Shares Outstanding | 367.91 Million | 366.4 Million | 365 Million | 364 Million | 363.7 Million | 367.9 Million |
Weighted Average Shares Outstanding (Diluted) | 368.3 Million | 366.9 Million | 366.3 Million | 365.3 Million | 365.9 Million | 367.93 Million |
Gross Margin | 0.33 | 0.34 | 0.36 | 0.38 | 0.38 | 0.38 |
EBIT Margin | 0.13 | 0.15 | 0.16 | 0.17 | 0.16 | 0.15 |
Profit Margin | 0.06 | 0.05 | 0.08 | 0.07 | 0.07 | 0.07 |
EBITDA | 1.33 Billion | 1.1 Billion | 1.13 Billion | 1.03 Billion | 1.1 Billion | 977.8 Million |
Earnings Before Tax Margin | 0.09 | 0.08 | 0.11 | 0.11 | 0.10 | 0.10 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.58 Billion | 2.58 Billion | 5.13 Billion | 10.21 Billion | 2.58 Billion | 5.12 Billion |
Cost of Revenue | 1.65 Billion | 1.65 Billion | 3.35 Billion | 6.84 Billion | 1.68 Billion | 3.32 Billion |
Gross Profit | 934.8 Million | 934.8 Million | 1.78 Billion | 3.37 Billion | 897.9 Million | 1.79 Billion |
Operating Expenses | 651.75 Million | 668.3 Million | 1.39 Billion | 2.42 Billion | 702.65 Million | 1.23 Billion |
Selling, General and Administrative Expenses | 653.75 Million | 653.75 Million | 1.39 Billion | - | 697.45 Million | 1.23 Billion |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -2 Million | - | - | -7.32 Million | - | - |
Cost and Expenses | 2.3 Billion | 2.32 Billion | 4.74 Billion | 9.27 Billion | 2.38 Billion | 4.55 Billion |
Operating Income | 283.05 Million | 281.05 Million | 396.15 Million | 944.61 Million | 200.45 Million | 565.94 Million |
Interest Expense | 57.79 Million | - | 45.1 Million | 118.96 Million | - | 43.64 Million |
Income Tax Expense | 70.35 Million | 70.35 Million | 131.52 Million | 275.45 Million | 66.05 Million | 145.3 Million |
Earnings before Tax | 260.5 Million | 260.5 Million | 372.16 Million | 898.37 Million | 191.35 Million | 532.08 Million |
Net Income | 190.8 Million | 190.8 Million | 249.69 Million | 636.5 Million | 125.4 Million | 393.3 Million |
Earnings Per Share Basic | 0.52 | 0.52 | 0.68 | - | 0.34 | 1.07 |
Earnings Per Share Diluted | 0.52 | 0.52 | 0.68 | - | 0.34 | 1.07 |
Weighted Average Shares Outstanding | 365.84 Million | 365.84 Million | 368.13 Million | 367.8 Million | 368.12 Million | 367.5 Million |
Weighted Average Shares Outstanding (Diluted) | 365.84 Million | 365.84 Million | 368.13 Million | 368.3 Million | 369.09 Million | 367.5 Million |
Gross Margin | 0.36 | 0.36 | 0.35 | 0.33 | 0.35 | 0.35 |
EBIT Margin | 0.14 | 0.14 | 0.11 | - | 0.10 | 0.15 |
Profit Margin | 0.07 | 0.07 | 0.05 | 0.06 | 0.05 | 0.08 |
EBITDA | 375.15 Million | 375.15 Million | 583.32 Million | - | 264.89 Million | 768.35 Million |
Earnings Before Tax Margin | 0.11 | 0.11 | 0.08 | 0.09 | 0.08 | 0.11 |
CPI
600387
EUDAW
MARICO
HMDPF
0196