USD 33.75
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 9.97 Billion | 9.85 Billion | 8.51 Billion | 7.57 Billion | 8.21 Billion | 6.85 Billion |
Total Current Assets | 4 Billion | 3.71 Billion | 3.15 Billion | 2.52 Billion | 3.07 Billion | 2.43 Billion |
Cash And Short Term Investments | 1.82 Billion | 1.78 Billion | 1.66 Billion | 1.32 Billion | 1.55 Billion | 998.8 Million |
Cash and Cash Equivalents | 1.25 Billion | 719.9 Million | 782.8 Million | 1.21 Billion | 823 Million | 712.3 Million |
Short Term Investments | 568.26 Million | 1.06 Billion | 878.9 Million | 106.6 Million | 734.9 Million | 286.5 Million |
Net Receivables | 1.1 Billion | 1.07 Billion | 904.57 Million | 725.69 Million | 968.9 Million | 909.5 Million |
Inventory | 772.84 Million | 770 Million | 519.8 Million | 417.6 Million | 488.1 Million | 463.2 Million |
Other Current Assets | 297.02 Million | 198.21 Million | 108.54 Million | 74.89 Million | 796.3 Million | 66.7 Million |
Total Non-Current Assets | 5.97 Billion | 6.13 Billion | 5.35 Billion | 5.04 Billion | 5.13 Billion | 4.41 Billion |
Net PPE | 3.05 Billion | 3.26 Billion | 2.83 Billion | 2.61 Billion | 2.74 Billion | 2.39 Billion |
Good Will And Intangible Assets | 2.56 Billion | 2.54 Billion | 2.04 Billion | 1.98 Billion | 2.1 Billion | 1.82 Billion |
Good Will | 1.81 Billion | 1.92 Billion | 1.75 Billion | 1.7 Billion | 1.77 Billion | 1.62 Billion |
Intangible Assets | 747.8 Million | 616.5 Million | 284 Million | 281.9 Million | 2.1 Billion | 203.5 Million |
Long-Term Investments | 222.66 Million | -848.8 Million | -496.5 Million | 221.1 Million | -580.6 Million | 109.2 Million |
Tax Assets | 52.16 Million | 37.5 Million | 31 Million | 35.1 Million | 64.5 Million | 47.4 Million |
Other Non Current Assets | 77.84 Million | 1.14 Billion | 948.7 Million | 187.1 Million | 806.2 Million | 42.1 Million |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 6.79 Billion | 6.47 Billion | 5.39 Billion | 4.93 Billion | 5.51 Billion | 3.73 Billion |
Total Current Liabilities | 3.86 Billion | 3 Billion | 2.51 Billion | 2.02 Billion | 2.66 Billion | 2.01 Billion |
Account Payables | 1.09 Billion | 947.2 Million | 678.3 Million | 583.2 Million | 605.5 Million | 565.5 Million |
Tax Payables | 177.09 Million | 273.6 Million | 206.1 Million | 143.5 Million | 237 Million | 135.6 Million |
Short Term Debt | 947.54 Million | 337 Million | 381.7 Million | 315.2 Million | 761.8 Million | 136.4 Million |
Deferred Revenue | 14.99 Million | -947.2 Million | -678.3 Million | -583.2 Million | -605.5 Million | 4.5 Million |
Other Current Liabilities | 1.8 Billion | 2.66 Billion | 2.13 Billion | 1.71 Billion | 1.9 Billion | 1.31 Billion |
Total Non Current Liabilities | 2.92 Billion | 3.46 Billion | 2.88 Billion | 2.91 Billion | 2.84 Billion | 1.71 Billion |
Long-Term Debt | 2.32 Billion | 3.08 Billion | 2.55 Billion | 2.61 Billion | 2.56 Billion | 1.4 Billion |
Deferred Revenue Non Current | 154.7 Million | -264.6 Million | -197.7 Million | -182.5 Million | -159.5 Million | 59.5 Million |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 119.82 Million | 380.5 Million | 325.1 Million | 303.3 Million | 283.7 Million | 120 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 3.18 Billion | 3.38 Billion | 3.11 Billion | 2.63 Billion | 2.7 Billion | 3.11 Billion |
Stock Holders Equity | 3.09 Billion | 3.28 Billion | 3.11 Billion | 2.63 Billion | 2.69 Billion | 3.11 Billion |
Common Stock | 2.02 Billion | 2.02 Billion | 2.02 Billion | 2.01 Billion | 2.01 Billion | 2.02 Billion |
Retained Earnings | 87.64 Million | 5.94 Billion | 5.45 Billion | 4.89 Billion | 4.49 Billion | 4.01 Billion |
Accumulated other comprehensive income | -1.43 Billion | -928.09 Million | -842.56 Million | -975.39 Million | -708.4 Million | -7.29 Billion |
Common Stock Equity | 3.09 Billion | 3.28 Billion | 3.11 Billion | 2.63 Billion | 2.69 Billion | 3.11 Billion |
Capital Lease Obligation | 154.7 Million | 206 Million | 160.3 Million | 184.2 Million | 211 Million | 59.5 Million |
Total Investments | 790.93 Million | 215 Million | 382.4 Million | 327.7 Million | 154.3 Million | 395.7 Million |
Total Debt | 3.42 Billion | 3.41 Billion | 2.93 Billion | 2.92 Billion | 3.32 Billion | 1.6 Billion |
Net Debt | 2.16 Billion | 2.7 Billion | 2.15 Billion | 1.7 Billion | 2.5 Billion | 892.1 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 10.81 Billion | 10.81 Billion | 9.97 Billion | 9.97 Billion | 9.87 Billion | 9.97 Billion |
Total Current Assets | 5 Billion | 5 Billion | 4 Billion | 4 Billion | 3.91 Billion | 4.19 Billion |
Cash And Short Term Investments | 1.09 Billion | 1.09 Billion | 1.82 Billion | 1.82 Billion | 1.83 Billion | 1.7 Billion |
Cash and Cash Equivalents | 1.09 Billion | 1.09 Billion | 1.25 Billion | 1.25 Billion | 1.26 Billion | 1.06 Billion |
Short Term Investments | 1.15 Billion | - | 568.26 Million | 568.26 Million | 54.8 Million | 643.5 Million |
Net Receivables | 1.75 Billion | 1.75 Billion | 1.1 Billion | 1.1 Billion | 916.4 Million | 1.79 Million |
Inventory | 1 Billion | 1 Billion | 772.84 Million | 772.84 Million | 773.3 Million | 953.4 Million |
Other Current Assets | 1.15 Billion | 1.15 Billion | 297.02 Million | 297.02 Million | 905.09 Million | 1.52 Billion |
Total Non-Current Assets | 5.81 Billion | 5.81 Billion | 5.97 Billion | 5.97 Billion | 5.96 Billion | 5.78 Billion |
Net PPE | 2.95 Billion | 2.95 Billion | 3.05 Billion | 3.05 Billion | 3.05 Billion | 2.97 Billion |
Good Will And Intangible Assets | 2.49 Billion | 2.49 Billion | 2.56 Billion | 2.56 Billion | 2.56 Billion | 2.46 Billion |
Good Will | - | - | 1.81 Billion | 1.81 Billion | 1.82 Billion | 3.38 Million |
Intangible Assets | 2.49 Billion | 2.49 Billion | 747.8 Million | 747.8 Million | 747.8 Million | 2.45 Billion |
Long-Term Investments | - | - | 222.66 Million | 222.66 Million | 216.3 Million | - |
Tax Assets | - | - | 52.16 Million | 52.16 Million | - | - |
Other Non Current Assets | 355 Million | 355 Million | 77.84 Million | 77.84 Million | 127.4 Million | 346.8 Million |
Other Assets | - | - | 1.00 | 1.00 | - | - |
Total Liabilities | 7.81 Billion | 7.81 Billion | 6.79 Billion | 6.79 Billion | 6.69 Billion | 6.87 Billion |
Total Current Liabilities | 4.39 Billion | 4.39 Billion | 3.86 Billion | 3.86 Billion | 3.84 Billion | 3.45 Billion |
Account Payables | - | - | 1.09 Billion | 1.09 Billion | 1.38 Billion | - |
Tax Payables | - | - | 177.09 Million | 177.09 Million | - | - |
Short Term Debt | 921.9 Million | 921.9 Million | 947.54 Million | 947.54 Million | 892.8 Million | 289.1 Million |
Deferred Revenue | - | - | 14.99 Million | 14.99 Million | - | - |
Other Current Liabilities | 3.47 Billion | 3.47 Billion | 1.8 Billion | 1.8 Billion | 1.56 Billion | 3.16 Billion |
Total Non Current Liabilities | 3.42 Billion | 3.42 Billion | 2.92 Billion | 2.92 Billion | 2.84 Billion | 3.42 Billion |
Long-Term Debt | 3.07 Billion | 3.07 Billion | 2.32 Billion | 2.32 Billion | 2.47 Billion | 3.06 Billion |
Deferred Revenue Non Current | - | - | 154.7 Million | 154.7 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 351.3 Million | 351.3 Million | 119.82 Million | 119.82 Million | 370.2 Million | 351.1 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3 Billion | 3 Billion | 3.18 Billion | 3.18 Billion | 3.18 Billion | 3.1 Billion |
Stock Holders Equity | 2.9 Billion | 2.9 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 3 Billion |
Common Stock | 2.03 Billion | 2.03 Billion | 2.02 Billion | 2.02 Billion | 2.03 Billion | 2.02 Billion |
Retained Earnings | 6.94 Billion | 6.94 Billion | 87.64 Million | 87.64 Million | 6.75 Billion | 6.33 Billion |
Accumulated other comprehensive income | -8.04 Billion | -8.04 Billion | -1.43 Billion | -1.43 Billion | -8.09 Billion | -1.33 Billion |
Common Stock Equity | 2.9 Billion | 2.9 Billion | 3.09 Billion | 3.09 Billion | 3.09 Billion | 3 Billion |
Capital Lease Obligation | 213.6 Million | 213.6 Million | 154.7 Million | 154.7 Million | 210.1 Million | 143.6 Million |
Total Investments | 1.15 Billion | - | 790.93 Million | 790.93 Million | 271.1 Million | 643.5 Million |
Total Debt | 3.99 Billion | 3.99 Billion | 3.42 Billion | 3.42 Billion | 3.36 Billion | 3.35 Billion |
Net Debt | 2.9 Billion | 2.9 Billion | 2.16 Billion | 2.16 Billion | 2.1 Billion | 2.29 Billion |
SO
BIOGF
1023
AEOXF
MEAL3
000158