USD 0.0
(0.0%)
Breakdown | 2015 |
---|---|
Operating Cash Flow | -26.5 Million |
Net Income | 3.58 Million |
Depreciation & Amortization | -5.81 Million |
Deferred income taxes | 3.64 Million |
Stock-based compensation | - |
Change in working capital | -49.06 Million |
Other non-cash items | 9.78 Million |
Investing Cash Flow | -17.15 Million |
Investments in PPE | -12.15 Million |
Acquisitions | -4.99 Million |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 20.07 Million |
Debt repayment | -22.19 Million |
Dividends payments | - |
Common Stock Repurchased | -1.66 Million |
Common Stock Issuance | 1.36 Million |
Other Financing Activities | -1.81 Million |
Accounts receivables | -4.17 Million |
Accounts payables | 2.73 Million |
Inventory | - |
Other working capital | -47.61 Million |
Cash at beginning of period | - |
Cash at end of period | -23.58 Million |
Capital Expenditure | -12.15 Million |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -23.58 Million |
Free Cash Flow | -38.66 Million |
Breakdown | 2015 FY |
---|---|
Operating Cash Flow | - |
Net Income | 3.58 Million |
Depreciation & Amortization | -5.81 Million |
Deferred income taxes | 3.64 Million |
Stock-based compensation | - |
Change in working capital | -49.06 Million |
Other non-cash items | 9.78 Million |
Investing Cash Flow | -17.15 Million |
Investments in PPE | -12.15 Million |
Acquisitions | -4.99 Million |
Investment purchases | - |
Sales/Maturities of investments | - |
Other Investing Activities | - |
Financing Cash Flow | 20.07 Million |
Debt repayment | -22.19 Million |
Dividends payments | - |
Common Stock Repurchased | -1.66 Million |
Common Stock Issuance | 1.36 Million |
Other Financing Activities | -1.81 Million |
Accounts receivables | -4.17 Million |
Accounts payables | 2.73 Million |
Inventory | - |
Other working capital | -47.61 Million |
Cash at beginning of period | - |
Cash at end of period | -23.58 Million |
Capital Expenditure | -12.15 Million |
Effect of forex changes on cash | - |
Net cash flow / Change in cash | -23.58 Million |
Free Cash Flow | -38.66 Million |
6560
2197
STAOF
CGJTF
WAF
VVV