USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | -4.92 Million | -21.5 Million | -6.74 Million |
Net Income | - | - | - | -16.69 Million | -32.83 Million | -22.02 Million |
Depreciation & Amortization | - | - | - | 8.56 Million | 10.15 Million | 12.43 Million |
Deferred income taxes | - | - | - | -72 Thousand | 98 Thousand | -276 Thousand |
Stock-based compensation | - | - | - | 715 Thousand | - | 1.16 Million |
Change in working capital | - | - | - | -23.25 Million | -3.52 Million | 2.89 Million |
Other non-cash items | - | - | - | 25.82 Million | 3.49 Million | -942 Thousand |
Investing Cash Flow | - | - | - | -2 Million | 9.03 Million | -5.15 Million |
Investments in PPE | - | - | - | -2 Million | -4.29 Million | -5.15 Million |
Acquisitions | - | - | - | - | 13.32 Million | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | 13.32 Million | - |
Financing Cash Flow | - | - | - | -111 Thousand | -365 Thousand | -26 Thousand |
Debt repayment | - | - | - | -15.4 Million | -9.1 Million | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | -111 Thousand | -131 Thousand | -26 Thousand |
Common Stock Issuance | - | - | - | - | -32 Thousand | - |
Other Financing Activities | - | - | - | 15.4 Million | 18.03 Million | -26 Thousand |
Accounts receivables | - | - | - | -208 Thousand | -141 Thousand | -77 Thousand |
Accounts payables | - | - | - | 5.92 Million | -2.85 Million | 6.79 Million |
Inventory | - | - | - | -659 Thousand | 323 Thousand | -4.52 Million |
Other working capital | - | - | - | -28.31 Million | -849 Thousand | 707 Thousand |
Cash at beginning of period | - | - | 3.19 Million | 10.23 Million | 23.07 Million | 35 Million |
Cash at end of period | - | - | 3.19 Million | 3.19 Million | 10.23 Million | 23.07 Million |
Capital Expenditure | - | - | - | -2 Million | -4.29 Million | -5.15 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -7.04 Million | -12.83 Million | -11.92 Million |
Free Cash Flow | - | - | - | -6.93 Million | -25.8 Million | -11.9 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2020 Q3 | 2020 Q2 | 2020 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | -10.8 Million | -15.09 Million | -17.23 Million |
Depreciation & Amortization | - | - | - | 1.99 Million | 1.87 Million | 1.9 Million |
Deferred income taxes | - | - | - | 181 Thousand | - | 264 Thousand |
Stock-based compensation | - | - | - | 154 Thousand | 147 Thousand | 162 Thousand |
Change in working capital | - | - | - | -5.37 Million | 11.62 Million | -14.73 Million |
Other non-cash items | - | - | - | 3.15 Million | 6.54 Million | 5.61 Million |
Investing Cash Flow | - | - | - | -272 Thousand | -266 Thousand | -395 Thousand |
Investments in PPE | - | - | - | -272 Thousand | -266 Thousand | -395 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | 9.39 Million | -2.24 Million | 21.4 Million |
Debt repayment | - | - | - | -5.53 Million | -13.58 Million | -5000.00 |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | -2000.00 | -5000.00 | -2000.00 |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | 14.93 Million | 11.34 Million | 21.4 Million |
Accounts receivables | - | - | - | -606 Thousand | -984 Thousand | 1.35 Million |
Accounts payables | - | - | - | 7.24 Million | 5.37 Million | -1.12 Million |
Inventory | - | - | - | -11.25 Million | 11.38 Million | -5.69 Million |
Other working capital | - | - | - | -757 Thousand | -4.14 Million | -9.27 Million |
Cash at beginning of period | - | - | 3.19 Million | 2.77 Million | 183 Thousand | 3.19 Million |
Cash at end of period | - | - | 3.19 Million | 1.2 Million | 2.77 Million | 183 Thousand |
Capital Expenditure | - | - | - | -272 Thousand | -266 Thousand | -395 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | -1.56 Million | 2.58 Million | -3.01 Million |
Free Cash Flow | - | - | - | -10.96 Million | 4.82 Million | -24.41 Million |
2181
HCITY
GBLTF
011810
CFR-PB
DFV