USD 0.0
(-16.67%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2004 |
---|---|---|---|---|---|---|
Operating Cash Flow | -683.49 Thousand | 10.2 Thousand | -32.36 Thousand | -3116.39 | - | 289.61 Thousand |
Net Income | -790.01 Thousand | -20.55 Thousand | -24.36 Thousand | -19.09 Thousand | -15.2 Thousand | -56.74 Thousand |
Depreciation & Amortization | - | - | - | - | - | 110.57 Thousand |
Deferred income taxes | - | - | - | - | - | -24.2 Thousand |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | 106.51 Thousand | 30.75 Thousand | -8000.00 | - | - | 189.37 Thousand |
Other non-cash items | - | -1.00 | - | 15.97 Thousand | 15.2 Thousand | 105.85 Thousand |
Investing Cash Flow | -1.8 Million | - | - | - | - | -76.2 Thousand |
Investments in PPE | -1.8 Million | - | - | - | - | -76.2 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | -1.8 Million | - | - | - | - | - |
Financing Cash Flow | 2.55 Million | - | 32.59 Thousand | 4837.00 | - | -265.8 Thousand |
Debt repayment | -9721.00 | - | - | -16 Thousand | - | -29.42 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | -13 Thousand | - | - |
Common Stock Issuance | 2.55 Million | - | 32.59 Thousand | 1837.00 | - | - |
Other Financing Activities | 9721.00 | - | - | - | - | -295.22 Thousand |
Accounts receivables | - | - | - | - | - | -23.68 Thousand |
Accounts payables | - | - | - | - | - | -85.88 Thousand |
Inventory | - | - | - | - | - | 295.46 Thousand |
Other working capital | 106.51 Thousand | 30.75 Thousand | -8000.00 | - | - | 3473.00 |
Cash at beginning of period | 12.37 Thousand | 2176.65 | 1945.65 | 225.04 | 89.85 Thousand | 142.25 Thousand |
Cash at end of period | 72.42 Thousand | 12.37 Thousand | 2176.65 | 1945.65 | 89.85 Thousand | 89.85 Thousand |
Capital Expenditure | -1.8 Million | - | - | - | - | -76.2 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | 60.04 Thousand | 10.2 Thousand | 231.00 | 1720.61 | - | -52.4 Thousand |
Free Cash Flow | -2.49 Million | 10.2 Thousand | -32.36 Thousand | -3116.39 | - | 213.4 Thousand |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | -21.21 Thousand | -32.01 Thousand | -790.01 Thousand | -6735.00 | -14.27 Thousand | -736.98 Thousand |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | 106.51 Thousand | - | 15.95 Thousand | 80.84 Thousand |
Other non-cash items | - | - | - | - | -15.95 Thousand | 15.95 Thousand |
Investing Cash Flow | - | - | -1.8 Million | - | - | -1.8 Million |
Investments in PPE | - | - | -1.8 Million | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -1.8 Million | - | - | -1.8 Million |
Financing Cash Flow | - | - | 2.55 Million | - | -279.00 | 2.56 Million |
Debt repayment | - | - | -9721.00 | - | -279.00 | -10 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | 2.55 Million | - | - | 575.06 Thousand |
Other Financing Activities | - | - | 9721.00 | - | - | 1.97 Million |
Accounts receivables | - | - | - | - | 15.95 Thousand | -15.95 Thousand |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | 106.51 Thousand | - | - | 96.79 Thousand |
Cash at beginning of period | 72.42 Thousand | 104.44 Thousand | 12.37 Thousand | 111.17 Thousand | 109.78 Thousand | 12.37 Thousand |
Cash at end of period | 51.2 Thousand | 72.42 Thousand | 72.42 Thousand | 104.44 Thousand | 111.17 Thousand | 109.78 Thousand |
Capital Expenditure | - | - | -1.8 Million | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | -21.21 Thousand | -32.01 Thousand | 60.04 Thousand | -6735.00 | 1396.00 | 97.4 Thousand |
Free Cash Flow | -21.21 Thousand | -32.01 Thousand | -2.49 Million | -6735.00 | 1675.00 | -656.14 Thousand |
002678
688278
002240
TNITY
TCVNF
PFIE