USD 0.2
(1.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | - | - | - | 23.47 Thousand | 369.47 Thousand | - |
Cost of Revenue | - | - | - | 66.35 Thousand | 638.72 Thousand | - |
Gross Profit | - | - | - | -42.88 Thousand | -269.24 Thousand | - |
Operating Expenses | 3.02 Million | 7.8 Million | 383.49 Thousand | 349.22 Thousand | 460.59 Thousand | 8212.00 |
Selling, General and Administrative Expenses | 3.02 Million | 7.8 Million | 383.49 Thousand | 349.22 Thousand | 460.59 Thousand | 8212.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 3.02 Million | 7.8 Million | 383.49 Thousand | 415.57 Thousand | 1.09 Million | 8212.00 |
Operating Income | -3.02 Million | -7.8 Million | -383.49 Thousand | -392.1 Thousand | -729.84 Thousand | -8210.00 |
Interest Expense | 29.79 Thousand | 28.41 Thousand | 12.56 Thousand | 78.86 Thousand | 46.34 Thousand | 4569.00 |
Income Tax Expense | -167.89 Thousand | -7806.50 | -2611.87 | -206.29 Thousand | -171.86 Thousand | - |
Earnings before Tax | -3.05 Million | -7.83 Million | -314.46 Thousand | -14.8 Million | -780.91 Thousand | -12.78 Thousand |
Net Income | -3.05 Million | -7.99 Million | -314.46 Thousand | -14.8 Million | -780.91 Thousand | -12.78 Thousand |
Earnings Per Share Basic | -0.03 | -0.12 | -0.00 | -0.26 | -0.04 | -0.00 |
Earnings Per Share Diluted | -0.03 | -0.12 | -0.00 | -0.26 | -0.04 | -0.00 |
Weighted Average Shares Outstanding | 88.91 Million | 68.2 Million | 68.66 Million | 57.75 Million | 20.35 Million | 5.97 Million |
Weighted Average Shares Outstanding (Diluted) | 88.91 Million | 68.2 Million | 68.66 Million | 57.75 Million | 20.35 Million | 5.97 Million |
Gross Margin | - | - | - | -1.83 | -0.73 | - |
EBIT Margin | - | - | - | -16.71 | -1.98 | - |
Profit Margin | - | - | - | -630.72 | -2.11 | - |
EBITDA | - | - | 2.3 Million | -14.72 Million | -734.57 Thousand | -8210.00 |
Earnings Before Tax Margin | - | - | - | -16.71 | -1.98 | - |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | - | - | - | - |
Gross Profit | - | - | - | - | - | - |
Operating Expenses | 1.51 Million | 33.05 Thousand | 41.47 Thousand | 3 Million | 2.93 Million | 10.11 Thousand |
Selling, General and Administrative Expenses | 1.51 Million | 33.05 Thousand | 41.47 Thousand | - | 2.93 Million | 10.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 1.51 Million | 33.05 Thousand | 41.47 Thousand | 3 Million | 2.93 Million | 10.11 Thousand |
Operating Income | -1.51 Million | -33.05 Thousand | -41.48 Thousand | -3 Million | -2.93 Million | -10.11 Thousand |
Interest Expense | 8737.00 | 9166.00 | 14.33 Thousand | 29.79 Thousand | - | 8764.00 |
Income Tax Expense | -1.51 Million | -43.27 Thousand | -43.81 Thousand | -167.89 Thousand | -2939.76 | -122.08 Thousand |
Earnings before Tax | -1.52 Million | -42.22 Thousand | -55.81 Thousand | -3.03 Million | -2.93 Million | -18.87 Thousand |
Net Income | -1.52 Million | -42.22 Thousand | -55.81 Thousand | -3.03 Million | -2.93 Million | -18.87 Thousand |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | - | -0.03 | -0.00 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | - | -0.03 | -0.00 |
Weighted Average Shares Outstanding | 109.63 Million | 109.63 Million | 109.63 Million | 88.91 Million | 85.63 Million | 85.63 Million |
Weighted Average Shares Outstanding (Diluted) | 109.63 Million | 109.63 Million | 109.63 Million | 88.91 Million | 85.63 Million | 85.63 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -1.51 Million | -33.05 Thousand | -41.48 Thousand | - | -2.93 Million | -10.11 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
BONAV-A
ADHC
KAKEL
KKSHL
WTMA
603725