USD 0.01
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 1.7 Million | 735.72 Thousand | 4.29 Million | 3.16 Million | 707.75 Thousand | 1.29 Million |
Total Current Assets | 1.62 Million | 732.42 Thousand | 673.09 Thousand | 1.47 Million | 704.34 Thousand | 1.29 Million |
Cash And Short Term Investments | 1.47 Million | 691.61 Thousand | 595.29 Thousand | 1.42 Million | 686.06 Thousand | 1.26 Million |
Cash and Cash Equivalents | 1.29 Million | 513.74 Thousand | 235.73 Thousand | 281.69 Thousand | 272.86 Thousand | 369.59 Thousand |
Short Term Investments | 178.02 Thousand | 177.86 Thousand | 359.56 Thousand | 1.13 Million | 413.2 Thousand | 900.27 Thousand |
Net Receivables | 141.13 Thousand | 40.8 Thousand | 72.8 Thousand | 54.76 Thousand | 14.84 Thousand | 15.82 Thousand |
Inventory | - | -328.34 Thousand | 1549.90 | -0.75 | - | 1.44 |
Other Current Assets | - | 328.34 Thousand | 3450.10 | 3753.75 | 3442.51 | 4598.56 |
Total Non-Current Assets | 84.45 Thousand | 3296.03 | 3.62 Million | 1.68 Million | 3406.02 | 6328.38 |
Net PPE | 84.45 Thousand | 3296.03 | 3.62 Million | 1734.98 | 3406.02 | 6328.38 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | -111.45 Thousand | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | 111.45 Thousand | 1.68 Million | - | - |
Other Assets | - | -0.03 | -0.00 | 1.00 | -0.02 | -0.38 |
Total Liabilities | 808.09 Thousand | 652.9 Thousand | 1.1 Million | 794.28 Thousand | 546.16 Thousand | 487.67 Thousand |
Total Current Liabilities | 808.09 Thousand | 652.9 Thousand | 1.1 Million | 794.28 Thousand | 546.16 Thousand | 487.67 Thousand |
Account Payables | 305.28 Thousand | 63.93 Thousand | 100 Thousand | 118.39 Thousand | 69.81 Thousand | 251.53 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.98 Thousand | - | - | - | - | - |
Deferred Revenue | 12.82 Thousand | - | - | - | - | - |
Other Current Liabilities | 428.99 Thousand | 588.97 Thousand | 1 Million | 675.88 Thousand | 476.35 Thousand | 236.13 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 897.26 Thousand | 82.81 Thousand | 3.18 Million | 2.37 Million | 161.59 Thousand | 808.94 Thousand |
Stock Holders Equity | 897.26 Thousand | 82.81 Thousand | 2.4 Million | 1.78 Million | 161.59 Thousand | 808.94 Thousand |
Common Stock | 44.72 Million | 41.75 Million | 60.06 Million | 43.74 Million | 38.81 Million | 39.07 Million |
Retained Earnings | -49.59 Million | -46.39 Million | -62.87 Million | -45.81 Million | -41.55 Million | -41.2 Million |
Accumulated other comprehensive income | 5.76 Million | 4.73 Million | 5.21 Million | 3.85 Million | 2.89 Million | 2.94 Million |
Common Stock Equity | 897.26 Thousand | 82.81 Thousand | 2.4 Million | 1.78 Million | 161.59 Thousand | 808.94 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 178.02 Thousand | 177.86 Thousand | 248.1 Thousand | 1.13 Million | 413.2 Thousand | 900.27 Thousand |
Total Debt | 60.98 Thousand | - | - | - | - | - |
Net Debt | -1.23 Million | -513.74 Thousand | -235.73 Thousand | -281.69 Thousand | -272.86 Thousand | -369.59 Thousand |
Breakdown | 2024 Q4 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 1.7 Million | 1.22 Million | 1.8 Million | 735.72 Thousand | 735.72 Thousand | 1.1 Million |
Total Current Assets | 1.62 Million | 1.22 Million | 1.79 Million | 732.42 Thousand | 732.42 Thousand | 1.09 Million |
Cash And Short Term Investments | 1.47 Million | 1.08 Million | 1.59 Million | 691.61 Thousand | 691.61 Thousand | 1.03 Million |
Cash and Cash Equivalents | 1.29 Million | 905.79 Thousand | 1.33 Million | 513.74 Thousand | 513.74 Thousand | 771.39 Thousand |
Short Term Investments | 178.02 Thousand | 181.81 Thousand | 267.07 Thousand | 177.86 Thousand | 177.86 Thousand | 267.07 Thousand |
Net Receivables | 141.13 Thousand | 137.72 Thousand | - | 40.8 Thousand | 40.8 Thousand | - |
Inventory | - | -404.79 Thousand | - | -328.34 Thousand | -328.34 Thousand | - |
Other Current Assets | - | 469.37 Thousand | 469.37 Thousand | 328.34 Thousand | 328.34 Thousand | 328.34 Thousand |
Total Non-Current Assets | 84.45 Thousand | 3920.61 | 5759.00 | 3296.03 | 3296.03 | 4949.00 |
Net PPE | 84.45 Thousand | 3920.61 | 5759.00 | 3296.03 | 3296.03 | 4949.00 |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | - | - | - | - | - | - |
Other Assets | - | -0.61 | - | -0.03 | -0.03 | - |
Total Liabilities | 808.09 Thousand | 898.92 Thousand | 1.32 Million | 652.9 Thousand | 652.9 Thousand | 980.34 Thousand |
Total Current Liabilities | 808.09 Thousand | 898.92 Thousand | 1.32 Million | 652.9 Thousand | 652.9 Thousand | 980.34 Thousand |
Account Payables | 305.28 Thousand | 288.12 Thousand | 423.22 Thousand | 649.81 Thousand | 63.93 Thousand | 95.99 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | 60.98 Thousand | - | - | - | - | - |
Deferred Revenue | 12.82 Thousand | - | - | - | - | - |
Other Current Liabilities | 428.99 Thousand | 610.8 Thousand | 897.22 Thousand | 3091.00 | 588.97 Thousand | 884.34 Thousand |
Total Non Current Liabilities | - | - | - | - | - | - |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 897.26 Thousand | 330.33 Thousand | 485.22 Thousand | 82.81 Thousand | 82.81 Thousand | 124.34 Thousand |
Stock Holders Equity | 897.26 Thousand | 330.33 Thousand | 485.22 Thousand | 82.81 Thousand | 82.81 Thousand | 124.34 Thousand |
Common Stock | 44.72 Million | 43.53 Million | 63.95 Million | 41.75 Million | 41.75 Million | 62.68 Million |
Retained Earnings | -49.59 Million | -48.87 Million | -71.79 Million | -46.39 Million | -46.39 Million | -69.66 Million |
Accumulated other comprehensive income | 5.76 Million | 5.66 Million | 8.32 Million | 4.73 Million | 4.73 Million | 7.1 Million |
Common Stock Equity | 897.26 Thousand | 330.33 Thousand | 485.22 Thousand | 82.81 Thousand | 82.81 Thousand | 124.34 Thousand |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 178.02 Thousand | 181.81 Thousand | 267.07 Thousand | 177.86 Thousand | 177.86 Thousand | 267.07 Thousand |
Total Debt | 60.98 Thousand | - | - | - | - | - |
Net Debt | -1.23 Million | -905.79 Thousand | -1.33 Million | -513.74 Thousand | -513.74 Thousand | -771.39 Thousand |
PMMCF
PERMAGN
2450
VRC
RZSMF
TINY