USD 0.36
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2012 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | 42.2 Million |
Cost of Revenue | 1991.00 | 87.02 | 36.87 | - | - | 23.83 Million |
Gross Profit | -1991.00 | -87.02 | -36.87 | - | - | 18.36 Million |
Operating Expenses | 675.18 Thousand | 392.06 Thousand | 112.87 Thousand | 12.73 Thousand | - | 3.14 Million |
Selling, General and Administrative Expenses | 675.18 Thousand | 392.06 Thousand | 112.87 Thousand | 12.73 Thousand | - | 3.14 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 677.18 Thousand | 392.06 Thousand | 112.87 Thousand | 12.73 Thousand | - | 26.97 Million |
Operating Income | -677.18 Thousand | -392.07 Thousand | -112.87 Thousand | -12.74 Thousand | - | 15.22 Million |
Interest Expense | 3.66 Million | 1.29 Million | 10.08 Thousand | - | - | 5.63 Million |
Income Tax Expense | -291.6 Thousand | -392.06 | -112.87 | -12.74 | -171.86 Thousand | -1.00 |
Earnings before Tax | -4.05 Million | -1.64 Million | -122.95 Thousand | -12.73 Thousand | -3900.00 | 9.64 Million |
Net Income | -4.05 Million | -1.64 Million | -122.95 Thousand | -12.73 Thousand | -3900.00 | 9.64 Million |
Earnings Per Share Basic | -0.82 | -0.33 | -0.03 | -0.01 | -0.00 | 24.04 |
Earnings Per Share Diluted | -0.82 | -0.33 | -0.03 | -0.01 | -0.00 | 24.04 |
Weighted Average Shares Outstanding | 5.46 Million | 5 Million | 4.12 Million | 1.13 Million | 1.13 Million | 401.25 Thousand |
Weighted Average Shares Outstanding (Diluted) | 5.46 Million | 5 Million | 4.12 Million | 1.13 Million | 1.13 Million | 401.25 Thousand |
Gross Margin | - | - | - | - | - | 0.44 |
EBIT Margin | - | - | - | - | - | 0.47 |
Profit Margin | - | - | - | - | - | 0.23 |
EBITDA | -383.58 Thousand | -352.66 Thousand | -112.87 Thousand | -12.73 Thousand | -3900.00 | 19.76 Million |
Earnings Before Tax Margin | - | - | - | - | - | 0.36 |
Breakdown | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1576.00 | 1991.00 | 1576.00 | 415.00 | 25.42 | 25.42 |
Gross Profit | -1576.00 | -1991.00 | -1576.00 | -415.00 | -25.42 | -25.42 |
Operating Expenses | 300.22 Thousand | 675.18 Thousand | 223.81 Thousand | 229.93 Thousand | 110.53 Thousand | 110.89 Thousand |
Selling, General and Administrative Expenses | 300.22 Thousand | - | 223.81 Thousand | 229.93 Thousand | 110.53 Thousand | 110.89 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 301.79 Thousand | 677.18 Thousand | 225.39 Thousand | 230.35 Thousand | 110.53 Thousand | 110.89 Thousand |
Operating Income | -301.8 Thousand | -677.18 Thousand | -225.39 Thousand | -230.35 Thousand | -110.54 Thousand | -110.9 Thousand |
Interest Expense | 1.23 Million | 3.66 Million | 971.83 Thousand | 907.67 Thousand | 887.94 Thousand | 897.81 Thousand |
Income Tax Expense | -25.5 Thousand | -291.6 Thousand | -26.38 Thousand | -201.88 Thousand | -110.72 | -110.72 |
Earnings before Tax | -1.51 Million | -4.05 Million | -1.17 Million | -936.14 Thousand | -958.23 Thousand | -985.63 Thousand |
Net Income | -1.51 Million | -4.05 Million | -1.17 Million | -936.14 Thousand | -958.23 Thousand | -985.63 Thousand |
Earnings Per Share Basic | -0.28 | - | -0.21 | -0.17 | -0.18 | -0.18 |
Earnings Per Share Diluted | -0.28 | - | -0.21 | -0.17 | -0.18 | -0.18 |
Weighted Average Shares Outstanding | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million |
Weighted Average Shares Outstanding (Diluted) | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million | 5.46 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -300.22 Thousand | - | -223.81 Thousand | -229.93 Thousand | -110.54 Thousand | -110.9 Thousand |
Earnings Before Tax Margin | - | - | - | - | - | - |
NDEKY
GHG
YRB
VIPULORG
ASOMF
RPC