USD 0.05
(2.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 2.15 Million | 6.68 Million | 4.6 Million | 1.7 Million | 2.3 Million | 668.6 Thousand |
Cost of Revenue | 1.79 Million | 4.07 Million | 1.61 Million | 278.06 Thousand | 598.58 Thousand | 405.53 Thousand |
Gross Profit | 358.69 Thousand | 2.61 Million | 2.99 Million | 1.43 Million | 1.7 Million | 263.06 Thousand |
Operating Expenses | 7.84 Million | 16.78 Million | 13.25 Million | 5.79 Million | 6.29 Million | 3.67 Million |
Selling, General and Administrative Expenses | 4.74 Million | 13.54 Million | 13.25 Million | 5.13 Million | 6.13 Million | 3.67 Million |
Research and Development Expenses | - | - | - | 165 Thousand | 150 Thousand | 75 Thousand |
Other Expenses | 3.09 Million | 3.24 Million | 13.25 Million | 665.38 Thousand | 154.72 Thousand | -735.08 Thousand |
Cost and Expenses | 9.64 Million | 20.85 Million | 14.86 Million | 6.07 Million | 6.88 Million | 4.08 Million |
Operating Income | -7.48 Million | -14.16 Million | -10.26 Million | -4.36 Million | -4.58 Million | -3.41 Million |
Interest Expense | 2.51 Million | 902.13 Thousand | 2.1 Million | 934.68 Thousand | 8793.00 | 263.51 Thousand |
Income Tax Expense | 9596.00 | 793.00 | 1075.00 | 3304.00 | 2084.00 | -432.99 Thousand |
Earnings before Tax | -9.72 Million | -14.92 Million | -12.16 Million | -5.71 Million | -4.59 Million | -4.11 Million |
Net Income | -9.73 Million | -14.92 Million | -12.16 Million | -5.71 Million | -4.59 Million | -4.11 Million |
Earnings Per Share Basic | -0.77 | -4.18 | -9.06 | -24.26 | -33.46 | -43.66 |
Earnings Per Share Diluted | -0.77 | -4.18 | -9.06 | -24.26 | -33.46 | -43.66 |
Weighted Average Shares Outstanding | 12.59 Million | 3.57 Million | 1.34 Million | 235.64 Thousand | 137.24 Thousand | 94.18 Thousand |
Weighted Average Shares Outstanding (Diluted) | 12.59 Million | 3.57 Million | 1.34 Million | 235.64 Thousand | 137.24 Thousand | 94.18 Thousand |
Gross Margin | 0.17 | 0.39 | 0.65 | 0.84 | 0.74 | 0.39 |
EBIT Margin | -2.70 | -1.91 | -2.11 | -2.09 | -1.89 | -6.18 |
Profit Margin | -4.52 | -2.23 | -2.64 | -3.34 | -1.99 | -6.15 |
EBITDA | -5.81 Million | -12.58 Million | -9.52 Million | -7.15 Million | -5.65 Million | -3.84 Million |
Earnings Before Tax Margin | -3.47 | -2.12 | -2.23 | -2.55 | -1.99 | -5.11 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 272.28 Thousand | 316.69 Thousand | 2.15 Million | 376.88 Thousand | 418.95 Thousand | 420.59 Thousand |
Cost of Revenue | 665.47 Thousand | 1.19 Million | 1.79 Million | 350.03 Thousand | 1.23 Million | 934.42 Thousand |
Gross Profit | -393.18 Thousand | -876.46 Thousand | 358.69 Thousand | 26.85 Thousand | -816.69 Thousand | -513.83 Thousand |
Operating Expenses | 1.17 Million | 3.66 Million | 7.84 Million | 678.57 Thousand | 2.76 Million | 1.3 Million |
Selling, General and Administrative Expenses | 1.17 Million | 3.66 Million | - | 1.57 Million | 2.76 Million | 1.3 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -3.00 | -95.00 | 68.1 Thousand | 897.6 Thousand | -1747.00 | 109.96 Thousand |
Cost and Expenses | 1.83 Million | 4.86 Million | 9.64 Million | 1.02 Million | 3.99 Million | 2.24 Million |
Operating Income | -1.56 Million | -4.54 Million | -7.48 Million | -651.72 Thousand | -3.57 Million | -1.82 Million |
Interest Expense | 463.36 Thousand | 506.18 Thousand | 2.51 Million | 1.17 Million | 585.41 Thousand | 416.41 Thousand |
Income Tax Expense | -2.00 | 5.00 | 9596.00 | -4.00 | 583.67 Thousand | 526.37 Thousand |
Earnings before Tax | -2.02 Million | -5.04 Million | -9.72 Million | -1.8 Million | -4.16 Million | -2.02 Million |
Net Income | -2.02 Million | -5.04 Million | -9.73 Million | -1.8 Million | -4.16 Million | -2.02 Million |
Earnings Per Share Basic | -0.04 | -0.13 | - | -0.06 | -0.36 | -0.37 |
Earnings Per Share Diluted | -0.04 | -0.13 | - | -0.06 | -0.36 | -0.37 |
Weighted Average Shares Outstanding | 54.63 Million | 38.97 Million | 12.59 Million | 32.75 Million | 11.58 Million | 5.55 Million |
Weighted Average Shares Outstanding (Diluted) | 54.63 Million | 38.97 Million | 12.59 Million | 32.75 Million | 11.58 Million | 5.55 Million |
Gross Margin | -1.44 | -2.77 | 0.17 | 0.07 | -1.95 | -1.22 |
EBIT Margin | -5.65 | -13.35 | - | -0.80 | -7.71 | -3.24 |
Profit Margin | -7.45 | -15.95 | -4.52 | -4.79 | -9.94 | -4.82 |
EBITDA | -1.53 Million | -4.22 Million | - | -301.69 Thousand | -3.22 Million | -1.36 Million |
Earnings Before Tax Margin | -5.76 | -14.35 | -3.47 | -1.73 | -8.54 | -4.33 |
QUADRANT
3691
TRUX
2573
RDT
AAMTF