Breville Group Limited (BVILY)
USD 28.87
(0.0%)
USD 28.87
(0.0%)
| Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
|---|---|---|---|---|---|---|
| Revenue | 1.52 Billion | 1.47 Billion | 1.02 Billion | 885.92 Million | 638.35 Million | 533.53 Million |
| Cost of Revenue | 973.05 Million | 1.19 Billion | 813.29 Million | 685.29 Million | 498.24 Million | 343.13 Million |
| Gross Profit | 556.93 Million | 287.73 Million | 215.34 Million | 200.63 Million | 140.11 Million | 190.39 Million |
| Operating Expenses | 284.88 Million | 116.41 Million | 101.81 Million | 96.68 Million | 68.34 Million | 123.42 Million |
| Selling, General and Administrative Expenses | 264.91 Million | 117.18 Million | 102.1 Million | 96.89 Million | 68.54 Million | 91.48 Million |
| Research and Development Expenses | 19.97 Million | 15.46 Million | 8.5 Million | 7.9 Million | 23.08 Million | 21.42 Million |
| Other Expenses | - | 778 Thousand | 293.7 Thousand | 211.85 Thousand | 23.27 Million | - |
| Cost and Expenses | 1.25 Billion | 1.3 Billion | 915.11 Million | 781.97 Million | 566.59 Million | 466.56 Million |
| Operating Income | 272.05 Million | 171.32 Million | 113.52 Million | 103.94 Million | 71.76 Million | 67.7 Million |
| Interest Expense | 22.45 Million | 21.69 Million | 5.68 Million | 6.05 Million | 4.67 Million | 2.49 Million |
| Income Tax Expense | 47.18 Million | 40.78 Million | 30.54 Million | 27.17 Million | 17.15 Million | 18.9 Million |
| Earnings before Tax | 165.68 Million | 150.99 Million | 107.2 Million | 95.03 Million | 60.02 Million | 66.21 Million |
| Net Income | 118.5 Million | 110.2 Million | 105.72 Million | 90.97 Million | 66.2 Million | 47.3 Million |
| Earnings Per Share Basic | 0.82 | 0.77 | 0.76 | 0.66 | 0.98 | 0.73 |
| Earnings Per Share Diluted | 0.82 | 0.77 | 0.75 | 0.65 | 0.98 | 0.73 |
| Weighted Average Shares Outstanding | 144.87 Million | 142.69 Million | 139.29 Million | 138.34 Million | 67.75 Million | 65.04 Million |
| Weighted Average Shares Outstanding (Diluted) | 144.89 Million | 143.78 Million | 140.39 Million | 139.52 Million | 67.75 Million | 65.04 Million |
| Gross Margin | 0.36 | 0.19 | 0.21 | 0.23 | 0.22 | 0.36 |
| EBIT Margin | 0.16 | 0.15 | 0.13 | 0.14 | 0.14 | 0.13 |
| Profit Margin | 0.08 | 0.07 | 0.07 | 0.08 | 0.07 | 0.09 |
| EBITDA | 243.39 Million | 218.83 Million | 185.56 Million | 162.21 Million | 125.12 Million | 114.41 Million |
| Earnings Before Tax Margin | 0.18 | 0.12 | 0.11 | 0.12 | 0.11 | 0.13 |
| Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
|---|---|---|---|---|---|---|
| Revenue | 410.79 Million | 203.49 Million | 591.02 Million | 291.15 Million | 994.54 Million | 398.95 Million |
| Cost of Revenue | 343.63 Million | 130.17 Million | 461.45 Million | 184.42 Million | 801 Million | 332.42 Million |
| Gross Profit | 67.15 Million | 73.32 Million | 129.57 Million | 106.72 Million | 193.54 Million | 66.52 Million |
| Operating Expenses | 31.15 Million | 46.31 Million | 44.09 Million | 64.61 Million | 78.3 Million | 32.12 Million |
| Selling, General and Administrative Expenses | 31.21 Million | 39.8 Million | 44.18 Million | 45.9 Million | - | 32.47 Million |
| Research and Development Expenses | 6.66 Million | 6.51 Million | - | - | - | 5.14 Million |
| Other Expenses | 61.21 Thousand | - | 88.08 Thousand | - | 523.32 Thousand | 346.56 Thousand |
| Cost and Expenses | 374.79 Million | 176.48 Million | 505.54 Million | 249.04 Million | 879.3 Million | 364.55 Million |
| Operating Income | 36 Million | 27 Million | 85.48 Million | 42.06 Million | 115.24 Million | 34.39 Million |
| Interest Expense | 5.77 Million | - | 8.92 Million | - | 14.59 Million | 7.43 Million |
| Income Tax Expense | 8.54 Million | 4.23 Million | 22.31 Million | 10.99 Million | 27.43 Million | 5.99 Million |
| Earnings before Tax | 31.27 Million | 15.49 Million | 77.1 Million | 37.98 Million | 101.56 Million | 27.26 Million |
| Net Income | 34.54 Million | 11.26 Million | 83.97 Million | 26.98 Million | 74.13 Million | 31.49 Million |
| Earnings Per Share Basic | 0.24 | 0.08 | 0.59 | 0.19 | - | 0.21 |
| Earnings Per Share Diluted | 0.24 | 0.08 | 0.58 | 0.19 | - | 0.21 |
| Weighted Average Shares Outstanding | 143.32 Million | 145.44 Million | 143.29 Million | 144.27 Million | 71.34 Million | 144.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 145.47 Million | 145.5 Million | 144.28 Million | 144.27 Million | 71.89 Million | 145.91 Million |
| Gross Margin | 0.16 | 0.36 | 0.22 | 0.37 | 0.19 | 0.17 |
| EBIT Margin | 0.14 | 0.11 | 0.18 | 0.18 | - | 0.13 |
| Profit Margin | 0.08 | 0.06 | 0.09 | 0.09 | 0.07 | 0.05 |
| EBITDA | 56.77 Million | 21.87 Million | 103.89 Million | 51.13 Million | - | 51.52 Million |
| Earnings Before Tax Margin | 0.09 | 0.13 | 0.14 | 0.14 | 0.12 | 0.09 |
MAHA
DATAPATTNS
001239
002271
300021
6198