USD 0.0
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | 48 Thousand | 52 Thousand | 49 Thousand | 56 Thousand | 12 Thousand |
Gross Profit | - | -48 Thousand | -52 Thousand | -49 Thousand | -56 Thousand | -12 Thousand |
Operating Expenses | 1.59 Million | 1.89 Million | 1.49 Million | 1.03 Million | 5.21 Million | 5.92 Million |
Selling, General and Administrative Expenses | 1.59 Million | 1.89 Million | 1.32 Million | 926 Thousand | 557 Thousand | 963 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 291 Thousand | - | 25 Thousand | 75 Thousand | 3000.00 |
Cost and Expenses | 1.59 Million | 1.94 Million | 1.49 Million | 1.03 Million | 5.21 Million | 5.92 Million |
Operating Income | -1.59 Million | -1.94 Million | -1.49 Million | -1.03 Million | -5.21 Million | -5.92 Million |
Interest Expense | - | 1000.00 | - | - | - | - |
Income Tax Expense | - | -119.89 Thousand | 11 Thousand | -17 Thousand | -78 Thousand | -43 Thousand |
Earnings before Tax | -13.64 Million | -1.54 Million | -1.49 Million | -995 Thousand | -5.05 Million | -5.88 Million |
Net Income | -13.64 Million | -1.54 Million | -1.49 Million | -995 Thousand | -5.05 Million | -5.88 Million |
Earnings Per Share Basic | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Earnings Per Share Diluted | -0.01 | -0.00 | -0.00 | -0.00 | -0.00 | -0.01 |
Weighted Average Shares Outstanding | 1.84 Billion | 1.82 Billion | 1.47 Billion | 1.32 Billion | 1.32 Billion | 1.17 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.82 Billion | 1.47 Billion | 1.32 Billion | 1.32 Billion | 1.17 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -13.65 Million | -1.78 Million | -1.45 Million | -985 Thousand | -5.15 Million | -1.54 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | - | - | 27 Thousand | - | 48 Thousand | - |
Gross Profit | - | - | -27 Thousand | - | -48 Thousand | - |
Operating Expenses | 415.50 | 415.50 | 380.00 | 6457.00 | 1.89 Million | 906 Thousand |
Selling, General and Administrative Expenses | 415.50 | 415.50 | 380.00 | 380.00 | - | 906 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | 14 Thousand | - | 291 Thousand | - |
Cost and Expenses | 415.50 | 415.50 | 380.00 | 6457.00 | 1.94 Million | 906 Thousand |
Operating Income | -415.50 | -415.50 | -380.00 | -6457.00 | -1.94 Million | -906 Thousand |
Interest Expense | - | - | 57 Thousand | - | 1000.00 | - |
Income Tax Expense | 9.00 | 9.00 | -6077.00 | - | -119.89 Thousand | 905.5 Thousand |
Earnings before Tax | -350.00 | -350.00 | -6474.50 | -6474.50 | -1.54 Million | -802 Thousand |
Net Income | -350.00 | -350.00 | -6474.50 | -6474.50 | -1.54 Million | -802 Thousand |
Earnings Per Share Basic | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Earnings Per Share Diluted | - | -0.00 | -0.00 | -0.00 | - | -0.00 |
Weighted Average Shares Outstanding | 1.74 Billion | 1.74 Billion | 1.84 Billion | 1.84 Billion | 1.82 Billion | 1.85 Billion |
Weighted Average Shares Outstanding (Diluted) | 1.85 Billion | 1.85 Billion | 1.84 Billion | 1.84 Billion | 1.82 Billion | 1.85 Billion |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -386.00 | -386.00 | -6443.50 | -6443.50 | - | -489.50 |
Earnings Before Tax Margin | - | - | - | - | - | - |
SPLIL
DBM
JVA
FMS
000955
CMR