USD 34.7
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 18.85 Million | 15.98 Million | 13.8 Million | 10.46 Million | 8.37 Million | 7.91 Million |
Total Current Assets | 12.7 Million | 9.95 Million | 6.26 Million | 5.09 Million | 3.46 Million | 2.81 Million |
Cash And Short Term Investments | 7.92 Million | 6.23 Million | 3.94 Million | 3.23 Million | 2.06 Million | 1.42 Million |
Cash and Cash Equivalents | 7.92 Million | 6.23 Million | 3.94 Million | 3.23 Million | 2.06 Million | 1.42 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 4.37 Million | 3.2 Million | 2 Million | 1.68 Million | 1.23 Million | 1.3 Million |
Inventory | -1788.00 | 1.00 | 1.00 | 1.00 | - | 1.00 |
Other Current Assets | 407.71 Thousand | 337.85 Thousand | 233.02 Thousand | 172.71 Thousand | 171.02 Thousand | 86.93 Thousand |
Total Non-Current Assets | 6.14 Million | 6.02 Million | 7.53 Million | 5.36 Million | 4.9 Million | 5.09 Million |
Net PPE | 1.81 Million | 395.45 Thousand | 255.14 Thousand | 319.66 Thousand | 249.44 Thousand | 98.43 Thousand |
Good Will And Intangible Assets | 230.83 Thousand | 314.77 Thousand | 398.71 Thousand | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 230.83 Thousand | 314.77 Thousand | 398.71 Thousand | - | - | - |
Long-Term Investments | 4.04 Million | 5.3 Million | 6.85 Million | 5.02 Million | 4.64 Million | 4.96 Million |
Tax Assets | - | - | - | - | - | - |
Other Non Current Assets | 52.2 Thousand | 17.08 Thousand | 24.88 Thousand | 24.88 Thousand | 16.82 Thousand | 34.69 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 4.08 Million | 3.34 Million | 2.48 Million | 2.37 Million | 1.97 Million | 1.53 Million |
Total Current Liabilities | 2.18 Million | 2.79 Million | 1.71 Million | 1.55 Million | 1.63 Million | 1.53 Million |
Account Payables | 661.98 Thousand | 647.15 Thousand | 591.53 Thousand | 429.03 Thousand | 845.13 Thousand | 824.72 Thousand |
Tax Payables | 24.13 Thousand | 27.47 Thousand | 35.83 Thousand | 34.33 Thousand | - | 62.91 Thousand |
Short Term Debt | 105.43 Thousand | 274.48 Thousand | 202.53 Thousand | 154 Thousand | 104.51 Thousand | - |
Deferred Revenue | 37.35 Thousand | 436.03 Thousand | 73.24 Thousand | 75.34 Thousand | 5135.00 | 92.55 Thousand |
Other Current Liabilities | 1.37 Million | 1.43 Million | 844.71 Thousand | 896.45 Thousand | 684.92 Thousand | 613.73 Thousand |
Total Non Current Liabilities | 1.9 Million | 555.16 Thousand | 777.79 Thousand | 821.24 Thousand | 331.02 Thousand | - |
Long-Term Debt | 1.72 Million | 271.42 Thousand | 354.53 Thousand | 537.5 Thousand | 331.02 Thousand | - |
Deferred Revenue Non Current | 170.24 Thousand | 283.74 Thousand | 253.56 Thousand | 283.74 Thousand | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 229.59 Thousand | 185.62 Thousand | 169.7 Thousand | 350.62 Thousand | - | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 14.77 Million | 12.63 Million | 11.31 Million | 8.08 Million | 6.4 Million | 6.38 Million |
Stock Holders Equity | 14.77 Million | 12.63 Million | 11.31 Million | 8.08 Million | 6.4 Million | 6.38 Million |
Common Stock | 56.3 Million | 56.65 Million | 56.57 Million | 56.38 Million | 56.34 Million | 56.33 Million |
Retained Earnings | -53.86 Million | -56.51 Million | -57.67 Million | -60.3 Million | -61.47 Million | -61.71 Million |
Accumulated other comprehensive income | 1.23 Million | 1.58 Million | 1.75 Million | 1.44 Million | 1.21 Million | 1.5 Million |
Common Stock Equity | 14.77 Million | 12.63 Million | 11.31 Million | 8.08 Million | 6.4 Million | 6.38 Million |
Capital Lease Obligation | 1.5 Million | 277.79 Thousand | 206.45 Thousand | 279 Thousand | 181.03 Thousand | - |
Total Investments | 4.04 Million | 5.3 Million | 6.85 Million | 5.02 Million | 4.64 Million | 4.96 Million |
Total Debt | 1.6 Million | 545.91 Thousand | 557.07 Thousand | 691.5 Thousand | 435.54 Thousand | - |
Net Debt | -6.32 Million | -5.68 Million | -3.38 Million | -2.54 Million | -1.62 Million | -1.42 Million |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 FY | 2023 Q4 | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | 19.51 Million | 18.3 Million | 18.85 Million | 18.85 Million | 18.88 Million | 16.05 Million |
Total Current Assets | 11.99 Million | 11.84 Million | 12.7 Million | 12.7 Million | 12.68 Million | 8.83 Million |
Cash And Short Term Investments | 7.79 Million | 8.23 Million | 7.92 Million | 7.92 Million | 6.52 Million | 4.73 Million |
Cash and Cash Equivalents | 7.79 Million | 8.23 Million | 7.92 Million | 7.92 Million | 6.52 Million | 4.73 Million |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 3.93 Million | 3.25 Million | 4.37 Million | 4.37 Million | 5.51 Million | 3.67 Million |
Inventory | - | 1.00 | -1788.00 | -1788.00 | 1.00 | 187.22 Thousand |
Other Current Assets | 271.13 Thousand | 354.82 Thousand | 407.71 Thousand | 407.71 Thousand | 466.4 Thousand | 245.3 Thousand |
Total Non-Current Assets | 7.51 Million | 6.45 Million | 6.14 Million | 6.14 Million | 6.19 Million | 7.21 Million |
Net PPE | 1.72 Million | 1.78 Million | 1.81 Million | 1.81 Million | 1.42 Million | 1.48 Million |
Good Will And Intangible Assets | 188.86 Thousand | 209.85 Thousand | 230.83 Thousand | 230.83 Thousand | 251.82 Thousand | 272.8 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | 188.86 Thousand | 209.85 Thousand | 230.83 Thousand | 230.83 Thousand | 251.82 Thousand | 272.8 Thousand |
Long-Term Investments | 5.55 Million | 4.4 Million | 4.04 Million | 4.04 Million | 4.46 Million | 5.39 Million |
Tax Assets | -1.00 | - | - | - | - | - |
Other Non Current Assets | 52.2 Thousand | 52.2 Thousand | 52.2 Thousand | 52.2 Thousand | 52.2 Thousand | 68.62 Thousand |
Other Assets | 1.00 | - | - | - | - | - |
Total Liabilities | 4.15 Million | 3.85 Million | 4.08 Million | 4.08 Million | 4.35 Million | 3.67 Million |
Total Current Liabilities | 2.13 Million | 1.94 Million | 2.18 Million | 2.18 Million | 2.66 Million | 1.99 Million |
Account Payables | 354.9 Thousand | 494.27 Thousand | 661.98 Thousand | 661.98 Thousand | 1 Million | 401.37 Thousand |
Tax Payables | 13.54 Thousand | 16.39 Thousand | 24.13 Thousand | 24.13 Thousand | 92.66 Thousand | 17 Thousand |
Short Term Debt | 144.78 Thousand | 83.41 Thousand | 105.43 Thousand | 105.43 Thousand | 218.31 Thousand | 234.56 Thousand |
Deferred Revenue | 90.62 Thousand | 36.75 Thousand | 37.35 Thousand | 37.35 Thousand | 63.55 Thousand | 134.6 Thousand |
Other Current Liabilities | 1.54 Million | 1.33 Million | 1.37 Million | 1.37 Million | 1.37 Million | 1.22 Million |
Total Non Current Liabilities | 2.01 Million | 1.91 Million | 1.9 Million | 1.9 Million | 1.68 Million | 1.67 Million |
Long-Term Debt | 273.59 Thousand | 1.74 Million | 1.72 Million | 1.72 Million | 1.4 Million | 1.39 Million |
Deferred Revenue Non Current | 170.24 Thousand | 170.24 Thousand | 170.24 Thousand | 170.24 Thousand | 283.74 Thousand | 283.74 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.57 Million | 206.63 Thousand | 229.59 Thousand | 229.59 Thousand | 123.75 Thousand | 144.37 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 15.35 Million | 14.44 Million | 14.77 Million | 14.77 Million | 14.53 Million | 12.38 Million |
Stock Holders Equity | 15.35 Million | 14.44 Million | 14.77 Million | 14.77 Million | 14.53 Million | 12.38 Million |
Common Stock | 56.7 Million | 56.38 Million | 56.3 Million | 56.3 Million | 56.37 Million | 56.46 Million |
Retained Earnings | -53.79 Million | -54.35 Million | -53.86 Million | -53.86 Million | -54.11 Million | -56.24 Million |
Accumulated other comprehensive income | 1.28 Million | 1.27 Million | 1.23 Million | 1.23 Million | 1.19 Million | 1.12 Million |
Common Stock Equity | 15.35 Million | 14.44 Million | 14.77 Million | 14.77 Million | 14.53 Million | 12.38 Million |
Capital Lease Obligation | 1.57 Million | 1.53 Million | 1.5 Million | 1.5 Million | 1.41 Million | 1.39 Million |
Total Investments | 5.55 Million | 4.4 Million | 4.04 Million | 4.04 Million | 4.46 Million | 5.39 Million |
Total Debt | 1.99 Million | 1.61 Million | 1.6 Million | 1.6 Million | 1.62 Million | 1.62 Million |
Net Debt | -5.79 Million | -6.61 Million | -6.32 Million | -6.32 Million | -4.9 Million | -3.1 Million |
GD
ALLY
HAL
DIS
KYN
SONVY