USD 4.53
(-0.22%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 575 Million | 505.4 Million | 562.72 Million | 611.14 Million | 779.72 Million | 1.18 Billion |
Cost of Revenue | 146 Million | 116.72 Million | 181.65 Million | 235.05 Million | 276.83 Million | 523.63 Million |
Gross Profit | 429 Million | 388.68 Million | 381.07 Million | 376.08 Million | 502.88 Million | 662.74 Million |
Operating Expenses | 85 Million | -4.30 | 54.63 Million | 80.96 Million | 148.57 Million | 123.36 Million |
Selling, General and Administrative Expenses | 85 Million | 88 Million | 88 Million | 74 Million | 73 Million | 80 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | 4.30 | -54.63 Million | -80.96 Million | -148.57 Million | -123.36 Million |
Cost and Expenses | 231 Million | 116.72 Million | 236.29 Million | 316.01 Million | 425.41 Million | 814.97 Million |
Operating Income | - | 388.68 Million | 326.43 Million | 295.12 Million | 354.3 Million | 539.38 Million |
Interest Expense | 107 Million | 123.94 Million | 124.29 Million | 130.58 Million | 129.53 Million | 171.92 Million |
Income Tax Expense | 14 Million | 6.01 Million | -2.73 Million | 39.17 Million | -2.53 Million | 1.31 Million |
Earnings before Tax | 15 Million | -682.3 Million | 977.94 Million | -908.88 Million | -1.12 Billion | -427.83 Million |
Net Income | -1 Million | -1.24 Billion | 1.31 Billion | -1.34 Billion | -1.3 Billion | -381.89 Million |
Earnings Per Share Basic | -0.00 | -1.35 | 1.42 | -1.45 | -1.40 | -0.39 |
Earnings Per Share Diluted | -0.00 | -1.35 | 1.41 | -1.45 | -1.40 | -0.39 |
Weighted Average Shares Outstanding | 927.64 Million | 926.78 Million | 927 Million | 927 Million | 933.63 Million | 970 Million |
Weighted Average Shares Outstanding (Diluted) | 927 Million | 927 Million | 930 Million | 927 Million | 934 Million | 971 Million |
Gross Margin | 0.75 | 0.77 | 0.68 | 0.62 | 0.64 | 0.56 |
EBIT Margin | 0.21 | 0.77 | 0.58 | 0.48 | 0.45 | 0.45 |
Profit Margin | -0.00 | -2.47 | 2.34 | -2.20 | -1.67 | -0.32 |
EBITDA | 122 Million | -944 Million | 326.43 Million | 270 Million | 383 Million | 497 Million |
Earnings Before Tax Margin | - | 0.77 | 0.58 | 0.48 | 0.45 | 0.45 |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q2 | 2023 FY | 2023 Q4 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 232 Million | 575 Million | 438 Million | 505.4 Million | 225 Million | 293 Million |
Cost of Revenue | 46 Million | 146 Million | 100 Million | 116.72 Million | 46 Million | 51 Million |
Gross Profit | 186 Million | 429 Million | 338 Million | 388.68 Million | 179 Million | 242 Million |
Operating Expenses | 43 Million | 85 Million | 331 Million | -4.30 | 1.14 Billion | 220 Million |
Selling, General and Administrative Expenses | 43 Million | - | 42 Million | - | 45 Million | 43 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -40.27 Million | 4.30 | -124.13 Million | 126.16 Million |
Cost and Expenses | 89 Million | 231 Million | 431 Million | 116.72 Million | 1.19 Billion | 271 Million |
Operating Income | 143 Million | 444 Million | 296 Million | 388.68 Million | 134 Million | 199 Million |
Interest Expense | - | 107 Million | 83.07 Million | 123.94 Million | 60.87 Million | 63.08 Million |
Income Tax Expense | 2 Million | 14 Million | 12 Million | 6.01 Million | 7 Million | 12 Million |
Earnings before Tax | 64 Million | 15 Million | -49 Million | -682.3 Million | -1.01 Billion | -20 Million |
Net Income | 60 Million | -1 Million | -61 Million | -1.24 Billion | -1 Billion | -32 Million |
Earnings Per Share Basic | 0.06 | - | -0.07 | - | -1.09 | -0.04 |
Earnings Per Share Diluted | 0.06 | - | -0.07 | - | -1.09 | -0.03 |
Weighted Average Shares Outstanding | 927.01 Million | 927.64 Million | 924.24 Million | 926.78 Million | 927 Million | 914.28 Million |
Weighted Average Shares Outstanding (Diluted) | 927 Million | 927 Million | 927 Million | 927 Million | 927 Million | 927 Million |
Gross Margin | 0.80 | 0.75 | 0.77 | 0.77 | 0.80 | 0.83 |
EBIT Margin | 0.64 | - | 0.68 | - | 0.62 | 0.69 |
Profit Margin | 0.26 | -0.00 | -0.14 | -2.47 | -4.47 | -0.11 |
EBITDA | 149.5 Million | - | 297.5 Million | - | 138.5 Million | 201.5 Million |
Earnings Before Tax Margin | 0.62 | 0.77 | 0.68 | 0.77 | 0.60 | 0.68 |
300784
8105
BDNNY
300919
DGICA
HOV