BTKRF | Black Tusk Resources Inc. Annual & Quarterly

Annual Income Statements

(In CAD)

Breakdown	2024	2023	2022	2021	2020	2019
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	942.09 Thousand	2.45 Million	2.13 Million	3.32 Million	2.44 Million	1.11 Million
Selling, General and Administrative Expenses	942.09 Thousand	2.15 Million	1.81 Million	2.9 Million	2.11 Million	903.91 Thousand
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	53.98 Thousand	31.6 Thousand	154.05 Thousand	66.02 Thousand	-
Cost and Expenses	942.09 Thousand	2.45 Million	2.13 Million	3.32 Million	2.44 Million	1.11 Million
Operating Income	-942.09 Thousand	-1.71 Million	-2.16 Million	-3.22 Million	-2.21 Million	-1.11 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	738.03 Thousand	-31.05 Thousand	100.78 Thousand	227.85 Thousand	-944.29
Earnings before Tax	-1.98 Million	-3.13 Million	-2.07 Million	-3.27 Million	-2.6 Million	-1.11 Million
Net Income	-1.98 Million	-3.13 Million	-2.07 Million	-3.27 Million	-2.6 Million	-1.11 Million
Earnings Per Share Basic	-0.03	-0.10	-0.12	-0.26	-0.59	-0.68
Earnings Per Share Diluted	-0.03	-0.10	-0.12	-0.26	-0.59	-0.68
Weighted Average Shares Outstanding	72.2 Million	31.92 Million	16.69 Million	12.42 Million	4.4 Million	1.63 Million
Weighted Average Shares Outstanding (Diluted)	72.2 Million	31.92 Million	16.69 Million	12.42 Million	4.4 Million	1.63 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-942.09 Thousand	-1.71 Million	-2.16 Million	-3.22 Million	-2.21 Million	-1.11 Million
Earnings Before Tax Margin	-	-	-	-	-	-

Breakdown	2024 FY	2024 Q4	2024 Q3	2024 Q2	2024 Q1	2023 FY
Revenue	-	-	-	-	-	-
Cost of Revenue	-	-	-	-	-	-
Gross Profit	-	-	-	-	-	-
Operating Expenses	942.09 Thousand	188.59 Thousand	313.45 Thousand	237.03 Thousand	203.01 Thousand	2.45 Million
Selling, General and Administrative Expenses	-	188.59 Thousand	313.45 Thousand	169.42 Thousand	131.85 Thousand	-
Research and Development Expenses	-	-	-	-	-	-
Other Expenses	-	75.78 Thousand	-35.21 Thousand	-32.06 Thousand	2115.00	53.98 Thousand
Cost and Expenses	942.09 Thousand	188.59 Thousand	313.45 Thousand	237.03 Thousand	203.01 Thousand	2.45 Million
Operating Income	-942.09 Thousand	-188.6 Thousand	-313.45 Thousand	-237.03 Thousand	-203.01 Thousand	-1.71 Million
Interest Expense	-	-	-	-	-	-
Income Tax Expense	-	-	-190.45 Thousand	-190.45	-190.45	738.03 Thousand
Earnings before Tax	-1.98 Million	-1.17 Million	-348.66 Thousand	-269.09 Thousand	-200.89 Thousand	-3.13 Million
Net Income	-1.98 Million	-1.17 Million	-348.66 Thousand	-269.09 Thousand	-200.89 Thousand	-3.13 Million
Earnings Per Share Basic	-	-0.01	-0.01	-0.00	-0.00	-
Earnings Per Share Diluted	-	-0.01	-0.01	-0.00	-0.00	-
Weighted Average Shares Outstanding	72.2 Million	94.94 Million	64.91 Million	58.31 Million	53.25 Million	31.92 Million
Weighted Average Shares Outstanding (Diluted)	72.2 Million	94.94 Million	64.91 Million	58.31 Million	53.25 Million	31.92 Million
Gross Margin	-	-	-	-	-	-
EBIT Margin	-	-	-	-	-	-
Profit Margin	-	-	-	-	-	-
EBITDA	-	-188.6 Thousand	-313.45 Thousand	-237.03 Thousand	-203.01 Thousand	-
Earnings Before Tax Margin	-	-	-	-	-	-