USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | -1.44 Million | -509.19 Thousand | -26.01 Thousand | -76.99 Thousand |
Net Income | - | - | -3.11 Million | -409.91 Thousand | -156.01 Thousand | -77.84 Thousand |
Depreciation & Amortization | - | - | 198.25 Thousand | 87.76 Thousand | - | - |
Deferred income taxes | - | - | 191.7 Thousand | -439.23 Thousand | - | - |
Stock-based compensation | - | - | 595.82 Thousand | 62.5 Thousand | - | - |
Change in working capital | - | - | 68.08 Thousand | 20.9 Thousand | 59.7 Thousand | 77.84 Thousand |
Other non-cash items | - | - | 617.93 Thousand | 168.79 Thousand | 70.29 Thousand | 852.00 |
Investing Cash Flow | - | - | -333.24 Thousand | -270.5 Thousand | -70.29 Thousand | - |
Investments in PPE | - | - | -333.24 Thousand | -270.5 Thousand | -70.29 Thousand | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | -321.56 | -259.16 | -70.30 | - |
Financing Cash Flow | - | - | 1.72 Million | 822.73 Thousand | 111.94 Thousand | 76.99 Thousand |
Debt repayment | - | - | -47.96 Thousand | -822.73 Thousand | -111.94 Thousand | -76.99 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | 1.76 Million | 1.64 Million | 223.89 Thousand | - |
Accounts receivables | - | - | 16.45 Thousand | -34.26 Thousand | - | - |
Accounts payables | - | - | 183.35 Thousand | 143.02 Thousand | 64.48 Thousand | - |
Inventory | - | - | -16.45 Thousand | 34.26 Thousand | - | - |
Other working capital | - | - | -115.27 Thousand | -122.12 Thousand | -4787.00 | 852.00 |
Cash at beginning of period | - | 69.82 Thousand | 38.42 Thousand | 15.69 Thousand | 468.00 | 468.00 |
Cash at end of period | - | 69.82 Thousand | 69.82 Thousand | 38.42 Thousand | 15.69 Thousand | 468.00 |
Capital Expenditure | - | - | -333.24 Thousand | -270.5 Thousand | -70.29 Thousand | - |
Effect of forex changes on cash | - | - | 87.94 Thousand | -20.29 Thousand | -407.00 | - |
Net cash flow / Change in cash | - | - | 31.4 Thousand | 22.73 Thousand | 15.22 Thousand | - |
Free Cash Flow | - | - | -1.77 Million | -779.69 Thousand | -96.31 Thousand | -76.99 Thousand |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | - | - |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | - |
Other non-cash items | - | - | - | - | - | - |
Investing Cash Flow | - | - | - | - | - | - |
Investments in PPE | - | - | - | - | - | - |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - |
Accounts receivables | - | - | - | - | - | - |
Accounts payables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | - |
Cash at beginning of period | - | - | - | - | - | 69.82 Thousand |
Cash at end of period | - | - | - | - | - | 69.82 Thousand |
Capital Expenditure | - | - | - | - | - | - |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | - |
Free Cash Flow | - | - | - | - | - | - |
PILBF
FHS
NAWI
MGIH
CROOF
600259