USD 63.22
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 7.75 Million | 8.34 Million | 25.39 Million | 15.03 Million | 6.29 Million | 11.33 Million |
Cost of Revenue | 3.18 Million | 4.12 Million | 2.93 Million | 2.51 Million | 2.15 Million | 947.62 Thousand |
Gross Profit | 4.56 Million | 4.21 Million | 22.45 Million | 12.52 Million | 4.14 Million | 10.38 Million |
Operating Expenses | 4.56 Million | 7.97 Million | 2.86 Million | 2.12 Million | 1.58 Million | 1.74 Million |
Selling, General and Administrative Expenses | 1.43 Million | 1.39 Million | 1.72 Million | 1.3 Million | 1.02 Million | 1.23 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 3.13 Million | - | - | - | - | - |
Cost and Expenses | 3.8 Million | 12.1 Million | 5.79 Million | 4.63 Million | 3.73 Million | 2.69 Million |
Operating Income | 3.94 Million | -3.66 Million | 19.61 Million | 10.43 Million | 2.6 Million | 2.43 Million |
Interest Expense | 33.71 Thousand | 73.05 Thousand | 37.54 Thousand | 22.65 Thousand | 6259.53 | 39.00 |
Income Tax Expense | -432.29 Thousand | -1.33 Million | 6.34 Million | 4 Million | 1.12 Million | 892.23 Thousand |
Earnings before Tax | 1.5 Million | -3.74 Million | 19.71 Million | 13.52 Million | 3.27 Million | 2.43 Million |
Net Income | 1.93 Million | -2.4 Million | 13.37 Million | 9.51 Million | 2.15 Million | 1.54 Million |
Earnings Per Share Basic | 0.39 | -0.48 | 2.67 | 1.90 | 0.43 | 0.31 |
Earnings Per Share Diluted | 0.39 | -0.48 | 2.67 | 1.90 | 0.43 | 0.31 |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.59 | 0.51 | 0.88 | 0.83 | 0.66 | 0.92 |
EBIT Margin | 0.26 | 0.18 | 0.78 | 0.70 | 0.42 | 0.76 |
Profit Margin | 0.25 | -0.29 | 0.53 | 0.63 | 0.34 | 0.14 |
EBITDA | 1.99 Million | 1.45 Million | 19.9 Million | 10.55 Million | 2.66 Million | 8.65 Million |
Earnings Before Tax Margin | 0.51 | -0.44 | 0.77 | 0.69 | 0.41 | 0.21 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 2.09 Million | 2.09 Million | 1.06 Million | 7.75 Million | 1.06 Million | 2.8 Million |
Cost of Revenue | 83.62 Thousand | 83.62 Thousand | 87.28 Thousand | 3.18 Million | 87.28 Thousand | 174.48 Thousand |
Gross Profit | 2.01 Million | 2.01 Million | 978.93 Thousand | 4.56 Million | 978.93 Thousand | 2.63 Million |
Operating Expenses | 892.82 Thousand | 892.82 Thousand | 734.07 Thousand | 4.38 Million | 1.18 Million | 1.73 Million |
Selling, General and Administrative Expenses | 892.82 Thousand | 892.82 Thousand | 734.07 Thousand | - | 734.07 Thousand | 905.2 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 976.44 Thousand | 976.44 Thousand | 821.36 Thousand | 7.56 Million | 1.26 Million | 1.91 Million |
Operating Income | 1.12 Million | 1.12 Million | 244.85 Thousand | 319.67 Thousand | 547.76 Thousand | -463.01 Thousand |
Interest Expense | - | - | - | 33.71 Thousand | - | - |
Income Tax Expense | 160.3 Thousand | 160.3 Thousand | 187.62 Thousand | -432.29 Thousand | 187.62 Thousand | 28.52 Thousand |
Earnings before Tax | 434.72 Thousand | 434.72 Thousand | -161.9 Thousand | 1.5 Million | -161.9 Thousand | 913.82 Thousand |
Net Income | 274.41 Thousand | 274.41 Thousand | 25.71 Thousand | 1.93 Million | 25.71 Thousand | 942.35 Thousand |
Earnings Per Share Basic | 0.05 | 0.05 | 0.01 | - | 0.01 | 0.19 |
Earnings Per Share Diluted | 0.05 | 0.05 | 0.01 | - | 0.01 | 0.19 |
Weighted Average Shares Outstanding | 5 Million | 5 Million | 5.14 Million | 5 Million | 5.14 Million | 5 Million |
Weighted Average Shares Outstanding (Diluted) | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million | 5 Million |
Gross Margin | 0.96 | 0.96 | 0.92 | 0.59 | 0.92 | 0.94 |
EBIT Margin | 0.13 | 0.13 | 0.52 | - | 0.53 | -0.15 |
Profit Margin | 0.13 | 0.13 | 0.02 | 0.25 | 0.02 | 0.34 |
EBITDA | 282.12 Thousand | 282.12 Thousand | 557.9 Thousand | - | 563.72 Thousand | -435.4 Thousand |
Earnings Before Tax Margin | 0.53 | 0.53 | 0.23 | 0.04 | 0.51 | -0.16 |
ABBOTINDIA
002808
GSML
SRS
4553
IB