USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | - | 1.32 Million | 2.91 Million | 777.7 Thousand | 347.36 Thousand | 278.74 Thousand |
Total Current Assets | - | 95.08 Thousand | 132.85 Thousand | 57.1 Thousand | 99.25 Thousand | 18.2 Thousand |
Cash And Short Term Investments | - | 39.62 Thousand | 122.17 Thousand | 46.72 Thousand | 27.57 Thousand | 16.46 Thousand |
Cash and Cash Equivalents | - | 39.62 Thousand | 122.17 Thousand | 46.72 Thousand | 27.57 Thousand | 16.46 Thousand |
Short Term Investments | - | - | - | 3120.00 | 6260.00 | - |
Net Receivables | - | 6096.00 | - | - | 65.41 Thousand | -10.04 Thousand |
Inventory | - | - | - | 7256.00 | - | 1740.00 |
Other Current Assets | - | 49.36 Thousand | 10.68 Thousand | 3120.00 | 6260.00 | 10.04 Thousand |
Total Non-Current Assets | - | 1.22 Million | 2.78 Million | 720.59 Thousand | 248.11 Thousand | 260.53 Thousand |
Net PPE | - | 1.05 Million | 2.52 Million | 351.39 Thousand | 55.06 Thousand | 64.75 Thousand |
Good Will And Intangible Assets | - | 45.21 Thousand | 224.89 Thousand | 369.2 Thousand | 193.04 Thousand | 193.04 Thousand |
Good Will | - | - | - | 172.25 Thousand | 193.04 Thousand | 193.04 Thousand |
Intangible Assets | - | 45.21 Thousand | 224.89 Thousand | 196.95 Thousand | 193.04 Thousand | - |
Long-Term Investments | - | 35.4 Thousand | 35.4 Thousand | - | - | - |
Tax Assets | - | -35.4 Thousand | -35.4 Thousand | - | - | - |
Other Non Current Assets | - | 126.52 Thousand | -2.74 Million | -720.59 Thousand | -248.11 Thousand | 2734.00 |
Other Assets | - | 0.00 | - | - | - | - |
Total Liabilities | - | 11.52 Million | 4.44 Million | 989.07 Thousand | 198.62 Thousand | 240.84 Thousand |
Total Current Liabilities | - | 11.15 Million | 3.02 Million | 852.5 Thousand | 138.62 Thousand | 220.84 Thousand |
Account Payables | - | 744.06 Thousand | 253.66 Thousand | 131.7 Thousand | 109.62 Thousand | 92.09 Thousand |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | 6.46 Million | 1.51 Million | 632.31 Thousand | 29 Thousand | 128.74 Thousand |
Deferred Revenue | - | 104.7 Thousand | 119.5 Thousand | 13.99 Thousand | -29 Thousand | - |
Other Current Liabilities | - | 3.83 Million | 1.13 Million | 74.5 Thousand | 29 Thousand | - |
Total Non Current Liabilities | - | 377.62 Thousand | 1.42 Million | 136.56 Thousand | 60 Thousand | 19.99 Thousand |
Long-Term Debt | - | 377.62 Thousand | 1.42 Million | 136.56 Thousand | 60 Thousand | 20 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | -60 Thousand | -1.00 |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | - | -10.2 Million | -1.53 Million | -211.36 Thousand | 148.73 Thousand | 37.89 Thousand |
Stock Holders Equity | - | -10.2 Million | -1.53 Million | -211.36 Thousand | 148.73 Thousand | 37.89 Thousand |
Common Stock | - | 17.84 Thousand | 10.81 Thousand | 5394.00 | 3776.00 | 2631.00 |
Retained Earnings | - | -20.47 Million | -9.19 Million | -3.81 Million | -2.47 Million | -2.34 Million |
Accumulated other comprehensive income | - | - | - | - | - | -2631.00 |
Common Stock Equity | - | -10.2 Million | -1.53 Million | -211.36 Thousand | 148.73 Thousand | 37.89 Thousand |
Capital Lease Obligation | - | 470.94 Thousand | 1.58 Million | - | - | 20 Thousand |
Total Investments | - | 35.4 Thousand | 35.4 Thousand | 3120.00 | 6260.00 | - |
Total Debt | - | 6.84 Million | 2.93 Million | 768.87 Thousand | 89 Thousand | 148.74 Thousand |
Net Debt | - | 6.8 Million | 2.81 Million | 722.14 Thousand | 61.42 Thousand | 132.27 Thousand |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Total Assets | - | - | - | - | 642.94 Thousand | 1.14 Million |
Total Current Assets | - | - | - | - | 1640.00 | 129.08 Thousand |
Cash And Short Term Investments | - | - | - | - | 264.00 | 126.33 Thousand |
Cash and Cash Equivalents | - | - | - | - | 264.00 | 126.33 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | - | - | - | - | - | - |
Other Current Assets | - | - | - | - | 1376.00 | 2751.00 |
Total Non-Current Assets | - | - | - | - | 641.3 Thousand | 1.01 Million |
Net PPE | - | - | - | - | 591.75 Thousand | 937.54 Thousand |
Good Will And Intangible Assets | - | - | - | - | 3022.00 | 33.06 Thousand |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | 3022.00 | 33.06 Thousand |
Long-Term Investments | - | - | - | - | 35.4 Thousand | 35.4 Thousand |
Tax Assets | - | - | - | - | -35.4 Thousand | -35.4 Thousand |
Other Non Current Assets | - | - | - | - | 46.52 Thousand | 46.52 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | - | - | - | - | 29.47 Million | 20.11 Million |
Total Current Liabilities | - | - | - | - | 29.22 Million | 19.83 Million |
Account Payables | - | - | - | - | 1.65 Million | 1.49 Million |
Tax Payables | - | - | - | - | - | - |
Short Term Debt | - | - | - | - | 10.15 Million | 9.69 Million |
Deferred Revenue | - | - | - | - | 8158.00 | 33.39 Thousand |
Other Current Liabilities | - | - | - | - | 17.41 Million | 8.6 Million |
Total Non Current Liabilities | - | - | - | - | 246.73 Thousand | 281.2 Thousand |
Long-Term Debt | - | - | - | - | 49.56 Thousand | 281.2 Thousand |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | - | - | - | - | 197.16 Thousand | - |
Other Liabilities | - | - | - | - | - | - |
Total Equity | - | - | - | - | -28.82 Million | -18.96 Million |
Stock Holders Equity | - | - | - | - | -28.82 Million | -18.96 Million |
Common Stock | - | - | - | - | 51.76 Thousand | 21.06 Thousand |
Retained Earnings | - | - | - | - | -40.34 Million | -29.58 Million |
Accumulated other comprehensive income | - | - | - | - | - | - |
Common Stock Equity | - | - | - | - | -28.82 Million | -18.96 Million |
Capital Lease Obligation | - | - | - | - | 63.5 Thousand | 410.81 Thousand |
Total Investments | - | - | - | - | 35.4 Thousand | 35.4 Thousand |
Total Debt | - | - | - | - | 10.19 Million | 9.97 Million |
Net Debt | - | - | - | - | 10.19 Million | 9.85 Million |
TRCS
LDTC
603920
AEM
BEES4
MJDLF