USD 0.02
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | 483.65 Thousand | 307.14 Thousand | 637.45 Thousand | 88.79 Thousand | 113 Thousand | 2.05 Million |
Cost of Revenue | 123.95 Thousand | 88.11 Thousand | 117.16 Thousand | 85.86 Thousand | 3811.00 | 1.76 Million |
Gross Profit | 359.7 Thousand | 219.02 Thousand | 520.29 Thousand | 2930.00 | 109.19 Thousand | 297.43 Thousand |
Operating Expenses | 272.56 Thousand | 111.95 Thousand | 114.46 Thousand | 86.22 Thousand | - | 1.95 Million |
Selling, General and Administrative Expenses | 272.56 Thousand | 111.95 Thousand | 114.46 Thousand | 86.22 Thousand | - | 1.95 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 396.51 Thousand | 200.06 Thousand | 231.62 Thousand | 172.09 Thousand | 88.99 Thousand | 3.72 Million |
Operating Income | 87.14 Thousand | 107.08 Thousand | 405.83 Thousand | -83.3 Thousand | 109.19 Thousand | -1.66 Million |
Interest Expense | 4182.00 | 3670.00 | 2735.00 | 2012.00 | - | - |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | 82.47 Thousand | 103.28 Thousand | 403.97 Thousand | -57.17 Thousand | 25 Thousand | -1.73 Million |
Net Income | 82.47 Thousand | 103.28 Thousand | 403.97 Thousand | -57.17 Thousand | 25 Thousand | -1.73 Million |
Earnings Per Share Basic | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.02 |
Earnings Per Share Diluted | 0.00 | 0.00 | 0.00 | -0.00 | 0.00 | -0.02 |
Weighted Average Shares Outstanding | 113.51 Million | 105.94 Million | 104.88 Million | 103.87 Million | 103.81 Million | 103.81 Million |
Weighted Average Shares Outstanding (Diluted) | 113.51 Million | 105.94 Million | 104.88 Million | 103.87 Million | 103.81 Million | 103.81 Million |
Gross Margin | 0.74 | 0.71 | 0.82 | 0.03 | 0.97 | 0.14 |
EBIT Margin | 0.18 | 0.35 | 0.64 | -0.94 | 0.97 | -0.81 |
Profit Margin | 0.17 | 0.34 | 0.63 | -0.64 | 0.22 | -0.84 |
EBITDA | 86.66 Thousand | 106.95 Thousand | 406.7 Thousand | -55.16 Thousand | 109.19 Thousand | -1.73 Million |
Earnings Before Tax Margin | 0.18 | 0.35 | 0.64 | -0.94 | 0.97 | -0.81 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 132.48 Thousand | 115.97 Thousand | 483.65 Thousand | 71.12 Thousand | 229.86 Thousand | 66.69 Thousand |
Cost of Revenue | 48.23 Thousand | 27.64 Thousand | 123.95 Thousand | 35.14 Thousand | 33.27 Thousand | 27.88 Thousand |
Gross Profit | 84.25 Thousand | 88.32 Thousand | 359.7 Thousand | 35.97 Thousand | 196.59 Thousand | 38.81 Thousand |
Operating Expenses | 42.7 Thousand | 94.35 Thousand | 272.56 Thousand | 85.47 Thousand | 60.62 Thousand | 32.11 Thousand |
Selling, General and Administrative Expenses | 42.7 Thousand | 94.35 Thousand | - | 85.47 Thousand | 60.62 Thousand | 32.11 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 90.93 Thousand | 121.99 Thousand | 396.51 Thousand | 120.62 Thousand | 93.89 Thousand | 59.99 Thousand |
Operating Income | 41.55 Thousand | -6030.00 | 87.14 Thousand | -49.5 Thousand | 135.97 Thousand | 6700.00 |
Interest Expense | 1018.00 | - | 4182.00 | 1056.00 | 1063.00 | 1021.00 |
Income Tax Expense | - | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | 40.5 Thousand | -7067.00 | 82.47 Thousand | -50.27 Thousand | 134.66 Thousand | 5155.00 |
Net Income | 40.5 Thousand | -7067.00 | 82.47 Thousand | -50.27 Thousand | 134.66 Thousand | 5155.00 |
Earnings Per Share Basic | 0.00 | -0.00 | - | -0.00 | 0.00 | - |
Earnings Per Share Diluted | 0.00 | -0.00 | - | -0.00 | 0.00 | - |
Weighted Average Shares Outstanding | 115.17 Million | 115.17 Million | 113.51 Million | 113.26 Million | 112.31 Million | 105.94 Million |
Weighted Average Shares Outstanding (Diluted) | 115.17 Million | 115.17 Million | 113.51 Million | 113.26 Million | 112.31 Million | 105.94 Million |
Gross Margin | 0.64 | 0.76 | 0.74 | 0.51 | 0.86 | 0.58 |
EBIT Margin | 0.31 | -0.05 | - | -0.70 | 0.59 | 0.10 |
Profit Margin | 0.31 | -0.06 | 0.17 | -0.71 | 0.59 | 0.08 |
EBITDA | 41.55 Thousand | -6030.00 | - | -49.5 Thousand | 135.97 Thousand | 6700.00 |
Earnings Before Tax Margin | 0.31 | -0.05 | 0.18 | -0.70 | 0.59 | 0.10 |
000925
SHN
NKSH
TLG
FHE
IPSOF