USD 0.04
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 70.54 Thousand | - | - | 7930.00 | 16.37 Thousand | 34.7 Thousand |
Cost of Revenue | 66.31 Thousand | - | - | - | - | - |
Gross Profit | 4233.00 | - | - | 7930.00 | 16.37 Thousand | 34.7 Thousand |
Operating Expenses | 17.2 Thousand | 10.7 Thousand | 30.59 Thousand | 129.9 Thousand | 127.96 Thousand | 256.54 Thousand |
Selling, General and Administrative Expenses | 17.2 Thousand | 10.7 Thousand | 30.59 Thousand | 129.9 Thousand | 127.96 Thousand | 256.54 Thousand |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 83.51 Thousand | 10.7 Thousand | 30.59 Thousand | 129.9 Thousand | 127.96 Thousand | 256.54 Thousand |
Operating Income | -12.96 Thousand | -10.7 Thousand | -30.59 Thousand | -121.97 Thousand | -111.59 Thousand | -221.85 Thousand |
Interest Expense | 10.15 Thousand | 11.37 Thousand | 11.34 Thousand | 10.4 Thousand | 10.37 Thousand | 4580.00 |
Income Tax Expense | -167.89 Thousand | -228.48 Thousand | -236.55 Thousand | -206.29 Thousand | -171.86 Thousand | -161.14 Thousand |
Earnings before Tax | -37.7 Thousand | -19.02 Thousand | 548.58 Thousand | -132.37 Thousand | -121.96 Thousand | 1.03 Million |
Net Income | -37.7 Thousand | -19.02 Thousand | 548.58 Thousand | -132.37 Thousand | -121.96 Thousand | 1.03 Million |
Earnings Per Share Basic | -0.00 | -0.00 | 0.02 | -0.00 | -0.00 | 0.04 |
Earnings Per Share Diluted | -0.00 | -0.00 | 0.02 | -0.00 | -0.00 | 0.04 |
Weighted Average Shares Outstanding | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 27.76 Million |
Weighted Average Shares Outstanding (Diluted) | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million | 27.76 Million |
Gross Margin | 0.06 | - | - | 1.00 | 1.00 | 1.00 |
EBIT Margin | -0.39 | - | - | -15.38 | -6.82 | -6.39 |
Profit Margin | -0.53 | - | - | -16.69 | -7.45 | 29.84 |
EBITDA | -27.55 Thousand | -7653.00 | 559.93 Thousand | -121.97 Thousand | -111.59 Thousand | 1.04 Million |
Earnings Before Tax Margin | -0.18 | - | - | -15.38 | -6.82 | -6.39 |
Breakdown | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 |
---|---|---|---|---|---|---|
Revenue | 536.56 Thousand | 70.54 Thousand | 70.54 Thousand | - | - | - |
Cost of Revenue | 611.44 Thousand | 66.31 Thousand | 66.31 Thousand | - | - | - |
Gross Profit | -74.88 Thousand | 4233.00 | 4233.00 | - | - | - |
Operating Expenses | 56.45 Thousand | 6482.00 | 17.2 Thousand | 3806.00 | 4662.00 | 2252.00 |
Selling, General and Administrative Expenses | 56.45 Thousand | 6482.00 | - | 3806.00 | 4662.00 | 2252.00 |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | - | - | - | - |
Cost and Expenses | 667.89 Thousand | 72.79 Thousand | 83.51 Thousand | 3806.00 | 4662.00 | 2252.00 |
Operating Income | -131.33 Thousand | -2250.00 | -12.97 Thousand | -3810.00 | -4660.00 | -2250.00 |
Interest Expense | 1745.00 | 1764.00 | 10.15 Thousand | 2747.00 | 2836.00 | 2804.00 |
Income Tax Expense | -3.00 | -43.81 Thousand | -167.89 Thousand | 39.58 Thousand | -122.08 Thousand | -41.58 Thousand |
Earnings before Tax | -133.07 Thousand | -4014.00 | -37.7 Thousand | -21.13 Thousand | -7498.00 | -5056.00 |
Net Income | -133.07 Thousand | -4014.00 | -37.7 Thousand | -21.13 Thousand | -7498.00 | -5056.00 |
Earnings Per Share Basic | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Earnings Per Share Diluted | -0.00 | - | - | -0.00 | -0.00 | -0.00 |
Weighted Average Shares Outstanding | 169.65 Million | 169.65 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
Weighted Average Shares Outstanding (Diluted) | 169.65 Million | 169.65 Million | 29.2 Million | 29.2 Million | 29.2 Million | 29.2 Million |
Gross Margin | -0.14 | 0.06 | 0.06 | - | - | - |
EBIT Margin | -0.23 | -0.03 | - | - | - | - |
Profit Margin | -0.25 | -0.06 | -0.53 | - | - | - |
EBITDA | -125.01 Thousand | -2250.00 | - | -3810.00 | -4660.00 | -2250.00 |
Earnings Before Tax Margin | -0.24 | -0.03 | -0.18 | - | - | - |
SLCE3
300369
BBDC3
CUTR
300073
ZK