USD 0.27
(8.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|
Total Assets | 21.43 Million | 30.14 Million | 53.25 Million | 29.35 Million | - |
Total Current Assets | 18.14 Million | 27.99 Million | 31.21 Million | 23.86 Million | 16.97 Million |
Cash And Short Term Investments | 4.54 Million | 12.74 Million | 6.11 Million | 3.04 Million | 16.97 Million |
Cash and Cash Equivalents | 1.04 Million | 11.3 Million | 6.11 Million | 3.04 Million | 16.97 Million |
Short Term Investments | 3.49 Million | 1.43 Million | - | - | - |
Net Receivables | 2.36 Million | 3.48 Million | 2.26 Million | 944 Thousand | - |
Inventory | 3.55 Million | 4.23 Million | 6.76 Million | 2.67 Million | - |
Other Current Assets | 7.65 Million | 7.5 Million | 13.64 Million | 17.16 Million | - |
Total Non-Current Assets | 3.29 Million | 2.15 Million | 22.04 Million | 5.48 Million | 19.73 Million |
Net PPE | 3.24 Million | 1.72 Million | 2.49 Million | 859 Thousand | - |
Good Will And Intangible Assets | - | - | 978 Thousand | 3.53 Million | 9.43 Million |
Good Will | - | - | 12.2 Million | - | - |
Intangible Assets | - | - | 978 Thousand | 3.53 Million | 9.43 Million |
Long-Term Investments | - | - | - | - | - |
Tax Assets | 44 Thousand | 424 Thousand | 471 Thousand | 1.09 Million | - |
Other Non Current Assets | - | - | 18.1 Million | - | -9.43 Million |
Other Assets | 1000.00 | - | - | - | - |
Total Liabilities | 35.86 Million | 41.29 Million | 70.53 Million | 91.59 Million | 22.97 Million |
Total Current Liabilities | 33.01 Million | 37.94 Million | 64.39 Million | 86.81 Million | 20.98 Million |
Account Payables | 6.85 Million | 7.07 Million | 9.44 Million | 12.99 Million | - |
Tax Payables | 685 Thousand | 521 Thousand | 891 Thousand | 2.58 Million | - |
Short Term Debt | 3.87 Million | 2.22 Million | 12.63 Million | 15.67 Million | - |
Deferred Revenue | 4.19 Million | 9.37 Million | 12.39 Million | 12.28 Million | - |
Other Current Liabilities | 18.09 Million | 19.26 Million | 29.91 Million | 45.86 Million | 20.98 Million |
Total Non Current Liabilities | 2.84 Million | 3.35 Million | 6.14 Million | 4.78 Million | 1.98 Million |
Long-Term Debt | 1.53 Million | 39 Thousand | 754 Thousand | 1.62 Million | - |
Deferred Revenue Non Current | -1.31 Million | 417 Thousand | 1.8 Million | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Million | 1.99 Million | 2.57 Million | 2.2 Million | 1.98 Million |
Other Liabilities | - | - | - | - | - |
Total Equity | -14.43 Million | -11.15 Million | -17.28 Million | -62.24 Million | - |
Stock Holders Equity | -13.62 Million | -10.79 Million | -23.24 Million | -62.12 Million | - |
Common Stock | - | - | - | - | - |
Retained Earnings | -331.53 Million | -305.07 Million | -271.04 Million | -215.17 Million | - |
Accumulated other comprehensive income | -1.9 Million | -1.61 Million | 810 Thousand | 854 Thousand | - |
Common Stock Equity | -13.62 Million | -10.79 Million | -23.24 Million | -62.12 Million | - |
Capital Lease Obligation | 2.3 Million | 575 Thousand | 1.78 Million | 681 Thousand | - |
Total Investments | 3.49 Million | 1.43 Million | - | - | - |
Total Debt | 5.4 Million | 2.26 Million | 13.38 Million | 17.3 Million | - |
Net Debt | 4.36 Million | -9.03 Million | 7.27 Million | 14.25 Million | -16.97 Million |
Breakdown | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 |
---|---|---|---|---|---|---|
Total Assets | 21.43 Million | 21.43 Million | 21.43 Million | 26.35 Million | 26.35 Million | 30.14 Million |
Total Current Assets | 18.14 Million | 18.14 Million | 18.14 Million | 24.67 Million | 24.67 Million | 27.99 Million |
Cash And Short Term Investments | 4.54 Million | 4.54 Million | 4.88 Million | 8.28 Million | 8.28 Million | 12.74 Million |
Cash and Cash Equivalents | 1.04 Million | 1.04 Million | 1.04 Million | 8.28 Million | 8.28 Million | 11.3 Million |
Short Term Investments | 3.49 Million | 3.49 Million | 3.83 Million | - | - | 1.43 Million |
Net Receivables | 2.36 Million | 2.36 Million | 2.36 Million | 10.16 Million | 1 Million | 3.48 Million |
Inventory | 3.55 Million | 3.55 Million | 3.92 Million | 5.51 Million | 5.51 Million | 4.23 Million |
Other Current Assets | 7.65 Million | 7.65 Million | 6.97 Million | 687 Thousand | 9.19 Million | 7.5 Million |
Total Non-Current Assets | 3.29 Million | 3.29 Million | 3.29 Million | 1.67 Million | 1.67 Million | 2.15 Million |
Net PPE | 3.24 Million | 3.24 Million | 3.24 Million | 1.24 Million | 1.24 Million | 1.72 Million |
Good Will And Intangible Assets | - | - | - | - | - | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | - | - | - | - | - | - |
Tax Assets | 44 Thousand | 44 Thousand | - | 427 Thousand | - | 424 Thousand |
Other Non Current Assets | - | - | 45 Thousand | - | 427 Thousand | - |
Other Assets | 1000.00 | 1000.00 | - | - | - | - |
Total Liabilities | 35.86 Million | 35.86 Million | 35.86 Million | 36.96 Million | 36.96 Million | 41.29 Million |
Total Current Liabilities | 33.01 Million | 33.01 Million | 33.01 Million | 34.09 Million | 34.09 Million | 37.94 Million |
Account Payables | 6.85 Million | 6.85 Million | 6.85 Million | 6.8 Million | 6.8 Million | 7.07 Million |
Tax Payables | 685 Thousand | 685 Thousand | - | 177 Thousand | - | 521 Thousand |
Short Term Debt | 3.87 Million | 3.87 Million | 3.84 Million | 632 Thousand | 1.16 Million | 2.22 Million |
Deferred Revenue | 4.19 Million | 4.19 Million | 4.44 Million | 2.63 Million | 21.95 Million | 9.37 Million |
Other Current Liabilities | 18.09 Million | 18.09 Million | 22.31 Million | 24.01 Million | 26.12 Million | 19.26 Million |
Total Non Current Liabilities | 2.84 Million | 2.84 Million | 2.84 Million | 2.87 Million | 2.87 Million | 3.35 Million |
Long-Term Debt | 1.53 Million | 1.53 Million | - | 37 Thousand | - | 39 Thousand |
Deferred Revenue Non Current | -1.31 Million | - | - | - | - | 417 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 1.31 Million | - | 2.84 Million | 1.91 Million | 2.87 Million | 1.99 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -14.43 Million | -14.43 Million | -14.43 Million | -10.61 Million | -10.61 Million | -11.15 Million |
Stock Holders Equity | -13.62 Million | -13.62 Million | -13.62 Million | -10.25 Million | -10.25 Million | -10.79 Million |
Common Stock | - | - | - | - | - | - |
Retained Earnings | -331.53 Million | -331.53 Million | -329.63 Million | -333.87 Million | -331.97 Million | -305.07 Million |
Accumulated other comprehensive income | -1.9 Million | -1.9 Million | -29.32 Million | 698 Thousand | -15.58 Million | -1.61 Million |
Common Stock Equity | -13.62 Million | -13.62 Million | -13.62 Million | -10.25 Million | -10.25 Million | -10.79 Million |
Capital Lease Obligation | 2.3 Million | 2.3 Million | 2.3 Million | 254 Thousand | 254 Thousand | 575 Thousand |
Total Investments | 3.49 Million | 3.49 Million | 3.83 Million | - | - | 1.43 Million |
Total Debt | 5.4 Million | 5.4 Million | 3.84 Million | 669 Thousand | 1.16 Million | 2.26 Million |
Net Debt | 4.36 Million | 4.36 Million | 2.8 Million | -7.61 Million | -7.11 Million | -9.03 Million |
NVOS
O4V3
GCHEF
1204
600400
VFF