USD 3.53
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 589.68 Million | 511.83 Million | 458.43 Million | 450.51 Million | 517.96 Million | 500.07 Million |
Total Current Assets | 116.41 Million | 71.1 Million | 96.55 Million | 60.71 Million | 76.51 Million | 128.35 Million |
Cash And Short Term Investments | 4.36 Million | 4.49 Million | 10.57 Million | 1.72 Million | 3.31 Million | 55.86 Million |
Cash and Cash Equivalents | 4.36 Million | 4.49 Million | 10.57 Million | 1.72 Million | 3.31 Million | 55.86 Million |
Short Term Investments | - | -87.24 Million | -59.53 Million | -10.39 Million | -12.68 Million | -9.74 Million |
Net Receivables | 84.18 Million | 38.23 Million | 45.85 Million | 30.02 Million | 36.89 Million | 31.86 Million |
Inventory | 5.29 Million | 5.44 Million | 4.41 Million | 6.8 Million | 6.75 Million | 4.56 Million |
Other Current Assets | 21.99 Million | 22.93 Million | 35.7 Million | 22.16 Million | 29.54 Million | 36.06 Million |
Total Non-Current Assets | 473.27 Million | 440.72 Million | 361.88 Million | 389.8 Million | 441.45 Million | 371.71 Million |
Net PPE | 198.26 Million | 182.25 Million | 172.45 Million | 183.45 Million | 193.03 Million | 184 Million |
Good Will And Intangible Assets | 184.06 Million | 169.66 Million | 127.83 Million | 193.43 Million | 229.66 Million | 163.71 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 184.06 Million | 169.66 Million | 127.83 Million | 193.43 Million | 229.66 Million | 163.71 Million |
Long-Term Investments | 580 Thousand | 87.72 Million | 60.25 Million | 10.82 Million | 13.03 Million | 10.11 Million |
Tax Assets | -580 Thousand | -87.72 Million | -60.25 Million | -10.82 Million | -13.03 Million | -10.11 Million |
Other Non Current Assets | 90.93 Million | 88.8 Million | 61.58 Million | 12.91 Million | 18.75 Million | 24 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 262.67 Million | 229.13 Million | 185.27 Million | 217.88 Million | 212.52 Million | 145.15 Million |
Total Current Liabilities | 182.97 Million | 161.01 Million | 137.25 Million | 163.6 Million | 122.6 Million | 125.38 Million |
Account Payables | 106.39 Million | 86.01 Million | 75.64 Million | 64.1 Million | 67.43 Million | 60.65 Million |
Tax Payables | 12.79 Million | 10.51 Million | 9.47 Million | 7.01 Million | 9.98 Million | 8.91 Million |
Short Term Debt | 2.48 Million | 15.41 Million | 4.64 Million | 61.14 Million | 12.38 Million | 3.12 Million |
Deferred Revenue | - | 23.17 Million | 19.92 Million | 5.08 Million | 3.64 Million | 25.47 Million |
Other Current Liabilities | 74.1 Million | 36.41 Million | 37.04 Million | 33.27 Million | 39.15 Million | 36.13 Million |
Total Non Current Liabilities | 79.69 Million | 68.11 Million | 48.02 Million | 54.27 Million | 89.91 Million | 19.76 Million |
Long-Term Debt | 35.46 Million | 19.18 Million | 12.53 Million | 16.81 Million | 20.05 Million | 8.38 Million |
Deferred Revenue Non Current | - | 10 Thousand | 20 Thousand | - | 230 Thousand | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.22 Million | 48.92 Million | 35.47 Million | 37.45 Million | 69.62 Million | 8.7 Million |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 327.01 Million | 282.7 Million | 273.15 Million | 232.63 Million | 305.44 Million | 354.91 Million |
Stock Holders Equity | 327.01 Million | 282.7 Million | 273.15 Million | 232.63 Million | 305.44 Million | 354.91 Million |
Common Stock | 110.39 Million | 110.39 Million | 110.39 Million | 92 Million | 92 Million | 92 Million |
Retained Earnings | 14.11 Million | -30.19 Million | -44.49 Million | -2.09 Million | 70.71 Million | 120.18 Million |
Accumulated other comprehensive income | - | -30.19 Million | -44.49 Million | -2.09 Million | 70.71 Million | 120.18 Million |
Common Stock Equity | 327.01 Million | 282.7 Million | 273.15 Million | 232.63 Million | 305.44 Million | 354.91 Million |
Capital Lease Obligation | 11.87 Million | 12.96 Million | 17.17 Million | 21.06 Million | 24.4 Million | 11.5 Million |
Total Investments | 580 Thousand | 480 Thousand | 726 Thousand | 429 Thousand | 353 Thousand | 374 Thousand |
Total Debt | 37.95 Million | 34.59 Million | 17.17 Million | 77.96 Million | 32.43 Million | 11.5 Million |
Net Debt | 33.59 Million | 30.09 Million | 6.6 Million | 76.23 Million | 29.11 Million | -44.35 Million |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Total Assets | 589.68 Million | 622.86 Million | 614.36 Million | 639.67 Million | 511.83 Million | 511.83 Million |
Total Current Assets | 116.41 Million | 126.07 Million | 105.09 Million | 128.27 Million | 71.1 Million | 71.1 Million |
Cash And Short Term Investments | 4.36 Million | 1.73 Million | 3.04 Million | 11.51 Million | 4.49 Million | 4.49 Million |
Cash and Cash Equivalents | 4.36 Million | 1.73 Million | 3.04 Million | 11.51 Million | 4.49 Million | 4.49 Million |
Short Term Investments | - | - | - | - | -87.24 Million | -87.24 Million |
Net Receivables | 84.18 Million | 98.35 Million | 79.68 Million | 92.74 Million | 38.23 Million | 38.23 Million |
Inventory | 5.29 Million | 8.68 Million | 6.71 Million | 7.33 Million | 5.44 Million | 5.44 Million |
Other Current Assets | 21.99 Million | 17.28 Million | 15.64 Million | 16.68 Million | 22.93 Million | 22.93 Million |
Total Non-Current Assets | 473.27 Million | 496.79 Million | 509.27 Million | 511.39 Million | 440.72 Million | 440.72 Million |
Net PPE | 198.26 Million | 188.95 Million | 187.17 Million | 184.04 Million | 182.25 Million | 182.25 Million |
Good Will And Intangible Assets | 184.06 Million | 213.92 Million | 229.49 Million | 237.14 Million | 169.66 Million | 169.66 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | 184.06 Million | 213.92 Million | 229.49 Million | 237.14 Million | 169.66 Million | 169.66 Million |
Long-Term Investments | 580 Thousand | 92.32 Million | 90.14 Million | 87.73 Million | 87.72 Million | 87.72 Million |
Tax Assets | -580 Thousand | -1.00 | - | -1000.00 | -87.72 Million | -87.72 Million |
Other Non Current Assets | 90.93 Million | 1.59 Million | 2.46 Million | 2.46 Million | 88.8 Million | 88.8 Million |
Other Assets | - | 1.00 | - | - | - | - |
Total Liabilities | 262.67 Million | 291.23 Million | 261.07 Million | 304.59 Million | 229.13 Million | 229.13 Million |
Total Current Liabilities | 182.97 Million | 222.35 Million | 191.92 Million | 245.17 Million | 161.01 Million | 161.01 Million |
Account Payables | 106.39 Million | 102.3 Million | 102.2 Million | 100.02 Million | 86.01 Million | 86.01 Million |
Tax Payables | 12.79 Million | 4.33 Million | 8.07 Million | 7.6 Million | 10.51 Million | 10.51 Million |
Short Term Debt | 2.48 Million | 32.01 Million | 20.72 Million | 8.78 Million | 15.41 Million | 15.41 Million |
Deferred Revenue | - | 47.35 Million | 26.99 Million | 85.42 Million | 23.17 Million | 23.17 Million |
Other Current Liabilities | 74.1 Million | 40.67 Million | 42 Million | 50.94 Million | 36.41 Million | 36.41 Million |
Total Non Current Liabilities | 79.69 Million | 68.88 Million | 69.15 Million | 59.42 Million | 68.11 Million | 68.11 Million |
Long-Term Debt | 35.46 Million | 16.89 Million | 13.83 Million | 10.86 Million | 19.18 Million | 19.18 Million |
Deferred Revenue Non Current | - | 1000.00 | - | - | 10 Thousand | 10 Thousand |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 44.22 Million | 42.32 Million | 55.32 Million | 48.56 Million | 48.92 Million | 48.92 Million |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 327.01 Million | 331.63 Million | 353.29 Million | 335.07 Million | 282.7 Million | 282.7 Million |
Stock Holders Equity | 327.01 Million | 331.63 Million | 353.29 Million | 335.07 Million | 282.7 Million | 282.7 Million |
Common Stock | 110.39 Million | 110.39 Million | 110.39 Million | 110.39 Million | 110.39 Million | 110.39 Million |
Retained Earnings | 14.11 Million | - | 40.39 Million | - | -30.19 Million | -30.19 Million |
Accumulated other comprehensive income | - | 221.34 Million | 40.39 Million | 224.78 Million | -30.19 Million | -30.19 Million |
Common Stock Equity | 327.01 Million | 331.63 Million | 353.29 Million | 335.07 Million | 282.7 Million | 282.7 Million |
Capital Lease Obligation | 11.87 Million | 9.66 Million | 9.68 Million | 9.79 Million | 12.96 Million | 12.96 Million |
Total Investments | 580 Thousand | 92.32 Million | 90.14 Million | 87.73 Million | 480 Thousand | 480 Thousand |
Total Debt | 37.95 Million | 58.57 Million | 44.23 Million | 29.44 Million | 34.59 Million | 34.59 Million |
Net Debt | 33.59 Million | 56.83 Million | 41.18 Million | 17.92 Million | 30.09 Million | 30.09 Million |
THINKINK
PCG-PD
300491
FNCH
4911
FYMNF