Border Petroleum Limited (BOPFF)

USD 0.0

(0.0%)

Annual Cash Flows

(In USD)
Breakdown 2018 2017 2016
Operating Cash Flow -105.31 Thousand -323.03 Thousand -472.91 Thousand
Net Income -1.01 Million -1.17 Million -3.56 Million
Depreciation & Amortization 379.92 Thousand 262.54 Thousand -302.93 Thousand
Deferred income taxes - - -
Stock-based compensation - - -
Change in working capital 299.99 Thousand -79.49 Thousand -37.83 Thousand
Other non-cash items 680.72 Thousand 1.19 Million 2.82 Million
Investing Cash Flow -23.26 Thousand 237.28 Thousand -251.75 Thousand
Investments in PPE -23.26 Thousand - -33.96 Thousand
Acquisitions - 252.27 Thousand -
Investment purchases - - -
Sales/Maturities of investments - - -
Other Investing Activities - -14.99 Thousand -217.79 Thousand
Financing Cash Flow 114.29 Thousand - -
Debt repayment -114.29 Thousand - -
Dividends payments - - -
Common Stock Repurchased - - -
Common Stock Issuance - - -
Other Financing Activities - - -
Accounts receivables -101.56 Thousand - -
Accounts payables 409.44 Thousand - -
Inventory - - -
Other working capital -7891.47 - -37.83 Thousand
Cash at beginning of period 17.8 Thousand 103.56 Thousand -
Cash at end of period 4131.89 17.8 Thousand -724.67 Thousand
Capital Expenditure -23.26 Thousand - -33.96 Thousand
Effect of forex changes on cash - - -
Net cash flow / Change in cash -13.67 Thousand -85.75 Thousand -724.67 Thousand
Free Cash Flow -128.58 Thousand -323.03 Thousand -506.87 Thousand

Cash Flow Charts