USD 0.0
(0.0%)
Breakdown | 2018 | 2017 | 2016 |
---|---|---|---|
Operating Cash Flow | -105.31 Thousand | -323.03 Thousand | -472.91 Thousand |
Net Income | -1.01 Million | -1.17 Million | -3.56 Million |
Depreciation & Amortization | 379.92 Thousand | 262.54 Thousand | -302.93 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 299.99 Thousand | -79.49 Thousand | -37.83 Thousand |
Other non-cash items | 680.72 Thousand | 1.19 Million | 2.82 Million |
Investing Cash Flow | -23.26 Thousand | 237.28 Thousand | -251.75 Thousand |
Investments in PPE | -23.26 Thousand | - | -33.96 Thousand |
Acquisitions | - | 252.27 Thousand | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | -14.99 Thousand | -217.79 Thousand |
Financing Cash Flow | 114.29 Thousand | - | - |
Debt repayment | -114.29 Thousand | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | - |
Accounts receivables | -101.56 Thousand | - | - |
Accounts payables | 409.44 Thousand | - | - |
Inventory | - | - | - |
Other working capital | -7891.47 | - | -37.83 Thousand |
Cash at beginning of period | 17.8 Thousand | 103.56 Thousand | - |
Cash at end of period | 4131.89 | 17.8 Thousand | -724.67 Thousand |
Capital Expenditure | -23.26 Thousand | - | -33.96 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -13.67 Thousand | -85.75 Thousand | -724.67 Thousand |
Free Cash Flow | -128.58 Thousand | -323.03 Thousand | -506.87 Thousand |
Breakdown | 2017 FY | 2016 FY | 2015 FY |
---|---|---|---|
Operating Cash Flow | - | - | - |
Net Income | -1.01 Million | -1.17 Million | -3.56 Million |
Depreciation & Amortization | 379.92 Thousand | 262.54 Thousand | -302.93 Thousand |
Deferred income taxes | - | - | - |
Stock-based compensation | - | - | - |
Change in working capital | 299.99 Thousand | -79.49 Thousand | -37.83 Thousand |
Other non-cash items | 680.72 Thousand | 1.19 Million | 2.82 Million |
Investing Cash Flow | -23.26 Thousand | 237.28 Thousand | -251.75 Thousand |
Investments in PPE | -23.26 Thousand | - | -33.96 Thousand |
Acquisitions | - | 252.27 Thousand | - |
Investment purchases | - | - | - |
Sales/Maturities of investments | - | - | - |
Other Investing Activities | - | -14.99 Thousand | -217.79 Thousand |
Financing Cash Flow | 114.29 Thousand | - | - |
Debt repayment | -114.29 Thousand | - | - |
Dividends payments | - | - | - |
Common Stock Repurchased | - | - | - |
Common Stock Issuance | - | - | - |
Other Financing Activities | - | - | - |
Accounts receivables | -101.56 Thousand | - | - |
Accounts payables | 409.44 Thousand | - | - |
Inventory | - | - | - |
Other working capital | -7891.47 | - | -37.83 Thousand |
Cash at beginning of period | 17.8 Thousand | 103.56 Thousand | - |
Cash at end of period | 4131.89 | 17.8 Thousand | -724.67 Thousand |
Capital Expenditure | -23.26 Thousand | - | -33.96 Thousand |
Effect of forex changes on cash | - | - | - |
Net cash flow / Change in cash | -13.67 Thousand | -85.75 Thousand | -724.67 Thousand |
Free Cash Flow | -128.58 Thousand | -323.03 Thousand | -506.87 Thousand |
5863
LTSRF
GCG
0HL9
ETE
AILLI