USD 5.85
(-2.5%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 13.67 Billion | 20.67 Billion | 19.77 Billion | 24.1 Billion | 24.84 Billion | 23.02 Billion |
Cost of Revenue | 9.36 Billion | 15.08 Billion | 13.89 Billion | 16.03 Billion | 16.87 Billion | 16.04 Billion |
Gross Profit | 4.31 Billion | 5.58 Billion | 5.88 Billion | 8.07 Billion | 7.96 Billion | 6.98 Billion |
Operating Expenses | 3.54 Billion | 4.7 Billion | 5.05 Billion | 6.48 Billion | 6.71 Billion | 5.7 Billion |
Selling, General and Administrative Expenses | 3.31 Billion | 29.3 Million | 43.1 Million | 85 Million | 62.6 Million | 79.9 Million |
Research and Development Expenses | 155.5 Million | 153.5 Million | - | - | 76.8 Million | 105.7 Million |
Other Expenses | 74.4 Million | - | - | - | - | - |
Cost and Expenses | 12.91 Billion | 19.79 Billion | 18.94 Billion | 22.51 Billion | 23.59 Billion | 21.74 Billion |
Operating Income | 768 Million | 1.23 Billion | 939.2 Million | 1.64 Billion | 1.25 Billion | 1.3 Billion |
Interest Expense | - | 136.4 Million | 186.6 Million | 238 Million | 272 Million | 184.2 Million |
Income Tax Expense | 198 Million | 191.5 Million | 409.4 Million | 677.2 Million | -34.6 Million | 505.8 Million |
Earnings before Tax | 609.8 Million | -176.9 Million | 240 Million | 2.24 Billion | 1.37 Billion | 1.61 Billion |
Net Income | 268.5 Million | 3.39 Billion | 6.06 Billion | 425.6 Million | 237.4 Million | 235.4 Million |
Earnings Per Share Basic | 0.04 | 0.00 | 2.07 | 0.15 | 0.08 | 0.08 |
Earnings Per Share Diluted | 0.09 | 0.00 | 2.06 | 0.15 | 0.08 | 0.08 |
Weighted Average Shares Outstanding | 6.77 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.92 Billion | 2.91 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.88 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.93 Billion | 2.91 Billion |
Gross Margin | 0.32 | 0.27 | 0.30 | 0.34 | 0.32 | 0.30 |
EBIT Margin | 0.11 | 0.04 | 0.08 | 0.14 | 0.13 | 0.13 |
Profit Margin | 0.02 | 0.16 | 0.31 | 0.02 | 0.01 | 0.01 |
EBITDA | 1.45 Billion | 1.16 Billion | 1.29 Billion | 2.08 Billion | 2.91 Billion | 3.22 Billion |
Earnings Before Tax Margin | 0.06 | 0.06 | 0.05 | 0.07 | 0.05 | 0.06 |
Breakdown | 2024 Q2 | 2023 Q4 | 2023 FY | 2023 Q2 | 2022 FY | 2022 Q4 |
---|---|---|---|---|---|---|
Revenue | 10.59 Billion | 7.44 Billion | 13.67 Billion | 6.23 Billion | 20.67 Billion | 9.15 Billion |
Cost of Revenue | 7.08 Billion | 7.26 Billion | 9.42 Billion | 5.97 Billion | 15.08 Billion | 8.97 Billion |
Gross Profit | 3.5 Billion | 181.7 Million | 4.25 Billion | 251.1 Million | 5.58 Billion | 185.9 Million |
Operating Expenses | 9.69 Billion | 1.97 Billion | 12.29 Billion | 25.3 Million | 4.7 Billion | 5.1 Million |
Selling, General and Administrative Expenses | 2.58 Billion | 1.71 Billion | - | 25.3 Million | - | 5.1 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | -9.69 Billion | -7.03 Billion | -12.29 Billion | - | - | - |
Cost and Expenses | 10.24 Billion | 7.26 Billion | 12.91 Billion | 6 Billion | 19.79 Billion | 8.97 Billion |
Operating Income | 345 Million | 181.7 Million | 768 Million | 225.8 Million | 1.23 Billion | 180.8 Million |
Interest Expense | - | - | 210.5 Million | 140.2 Million | 136.4 Million | 83 Million |
Income Tax Expense | 137 Million | 59.1 Million | 198 Million | 138.9 Million | 191.5 Million | -39 Million |
Earnings before Tax | 395 Million | 129.1 Million | 686 Million | 245 Million | -176.9 Million | -1.42 Billion |
Net Income | 3.75 Billion | 154.4 Million | 114 Million | 114.1 Million | 3.39 Billion | -552.9 Million |
Earnings Per Share Basic | 1.31 | 0.05 | - | 0.04 | - | -0.19 |
Earnings Per Share Diluted | 1.30 | 0.05 | - | 0.04 | - | -0.19 |
Weighted Average Shares Outstanding | 2.87 Billion | 2.83 Billion | 2.87 Billion | 2.92 Billion | 2.93 Billion | 2.93 Billion |
Weighted Average Shares Outstanding (Diluted) | 2.88 Billion | 2.85 Billion | 2.88 Billion | 2.92 Billion | 2.93 Billion | 2.93 Billion |
Gross Margin | 0.33 | 0.02 | 0.31 | 0.04 | 0.27 | 0.02 |
EBIT Margin | 0.08 | 0.07 | - | 0.07 | - | 0.06 |
Profit Margin | 0.35 | 0.02 | 0.01 | 0.02 | 0.16 | -0.06 |
EBITDA | 899 Million | 527.7 Million | - | 451.2 Million | - | 595 Million |
Earnings Before Tax Margin | 0.03 | 0.02 | 0.06 | 0.04 | 0.06 | 0.02 |
COF
2593
STEAF
KO
300763
AKO-B