USD 0.54
(-33.33%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 16.52 Million | 15.39 Million | 24.89 Million | 4.05 Million | 3.6 Million | 4.21 Million |
Total Current Assets | 12.95 Million | 13.47 Million | 24.45 Million | 3.89 Million | 1.44 Million | 2.01 Million |
Cash And Short Term Investments | 8.25 Million | 9.36 Million | 18.61 Million | 2.06 Million | 1.13 Million | 1.63 Million |
Cash and Cash Equivalents | 8.25 Million | 9.36 Million | 18.61 Million | 2.06 Million | 1.13 Million | 1.63 Million |
Short Term Investments | 37.63 Thousand | - | - | - | - | - |
Net Receivables | 4.03 Million | 2.76 Million | 1.84 Million | 761.76 Thousand | 51.3 Thousand | 106.59 Thousand |
Inventory | 183.99 Thousand | 883.88 Thousand | 45.31 Thousand | 33.05 Thousand | 80.46 Thousand | 218.13 Thousand |
Other Current Assets | 485.22 Thousand | 464.33 Thousand | 3.94 Million | 1.03 Million | 185.35 Thousand | 50.62 Thousand |
Total Non-Current Assets | 3.56 Million | 1.91 Million | 439.64 Thousand | 157.35 Thousand | 2.15 Million | 2.2 Million |
Net PPE | 836.18 Thousand | 1.25 Million | 35.24 Thousand | 5712.00 | 13.94 Thousand | 33.61 Thousand |
Good Will And Intangible Assets | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 1.52 Million | 2.11 Million |
Good Will | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 167.52 Thousand | 167.52 Thousand |
Intangible Assets | - | - | - | - | 1.35 Million | 1.95 Million |
Long-Term Investments | 2.47 Million | 505.51 Thousand | 252.75 Thousand | - | - | - |
Tax Assets | 105.44 Thousand | 1.41 Million | 186.88 Thousand | - | - | - |
Other Non Current Assets | - | -1.41 Million | -186.88 Thousand | -157.35 Thousand | 617.56 Thousand | 50.61 Thousand |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 18.73 Million | 7.94 Million | 5.96 Million | 2.82 Million | 1.62 Million | 2.39 Million |
Total Current Liabilities | 18.23 Million | 7.06 Million | 5.93 Million | 2.43 Million | 1.62 Million | 1.19 Million |
Account Payables | 1.15 Million | 910.96 Thousand | 1.27 Million | 707.05 Thousand | 137.88 Thousand | 268.94 Thousand |
Tax Payables | 114.96 Thousand | 355.31 Thousand | 255.43 Thousand | 209.81 Thousand | - | - |
Short Term Debt | 9.13 Million | 354.34 Thousand | 444.86 Thousand | 90.87 Thousand | 858.00 | 98.93 Thousand |
Deferred Revenue | 7.89 Million | -354.34 Thousand | 3.08 Million | 1.55 Million | - | - |
Other Current Liabilities | 49.32 Thousand | 6.15 Million | 1.12 Million | 76.66 Thousand | 1.49 Million | 829.93 Thousand |
Total Non Current Liabilities | 502.51 Thousand | 885.68 Thousand | 28.88 Thousand | 392.33 Thousand | - | 1.19 Million |
Long-Term Debt | 430.82 Thousand | 821.97 Thousand | - | 369.93 Thousand | - | 234.38 Thousand |
Deferred Revenue Non Current | -32.35 Thousand | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 71.69 Thousand | 63.71 Thousand | 28.88 Thousand | 22.4 Thousand | - | 963.78 Thousand |
Other Liabilities | - | - | - | - | 1.00 | - |
Total Equity | -2.21 Million | 7.44 Million | 18.93 Million | 1.22 Million | 1.7 Million | 1.82 Million |
Stock Holders Equity | -2.21 Million | 7.44 Million | 18.93 Million | 1.22 Million | 1.7 Million | 1.82 Million |
Common Stock | 23.12 Million | 23.12 Million | 20.91 Million | 6.52 Million | 2.92 Million | 979.73 Thousand |
Retained Earnings | -37.81 Million | -28.45 Million | -11.18 Million | -5.35 Million | -1.22 Million | 843.51 Thousand |
Accumulated other comprehensive income | 879.31 Thousand | 1.15 Million | 511.24 Thousand | 54.38 Thousand | 2172.00 | -2123.00 |
Common Stock Equity | -2.21 Million | 7.44 Million | 18.93 Million | 1.22 Million | 1.7 Million | 1.82 Million |
Capital Lease Obligation | 821.97 Thousand | 1.17 Million | - | - | - | - |
Total Investments | 2.47 Million | 505.51 Thousand | 252.75 Thousand | - | - | - |
Total Debt | 9.56 Million | 1.17 Million | 444.86 Thousand | 460.81 Thousand | 858.00 | 333.31 Thousand |
Net Debt | 1.3 Million | -8.18 Million | -18.17 Million | -1.6 Million | -1.12 Million | -1.3 Million |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 17.82 Million | 16.72 Million | 14.37 Million | 16.52 Million | 16.52 Million | 15.5 Million |
Total Current Assets | 15.3 Million | 13.4 Million | 10.84 Million | 12.95 Million | 12.95 Million | 13.41 Million |
Cash And Short Term Investments | 1.34 Million | 1.56 Million | 1.77 Million | 8.25 Million | 8.25 Million | 4.93 Million |
Cash and Cash Equivalents | 1.34 Million | 1.56 Million | 1.77 Million | 8.25 Million | 8.25 Million | 4.93 Million |
Short Term Investments | -1860.00 | 36.74 Thousand | 33.08 Thousand | 37.63 Thousand | 37.63 Thousand | -252.75 Thousand |
Net Receivables | 12.93 Million | 10.97 Million | 8.1 Million | 4.03 Million | 4.03 Million | 7.58 Million |
Inventory | 403.08 Thousand | 320.15 Thousand | 368.76 Thousand | 183.99 Thousand | 183.99 Thousand | 284.02 Thousand |
Other Current Assets | 587.08 Thousand | 549.38 Thousand | 601.63 Thousand | 485.22 Thousand | 485.22 Thousand | 613.37 Thousand |
Total Non-Current Assets | 2.52 Million | 3.32 Million | 3.52 Million | 3.56 Million | 3.56 Million | 2.09 Million |
Net PPE | 533.6 Thousand | 636.31 Thousand | 738.79 Thousand | 836.18 Thousand | 836.18 Thousand | 941.79 Thousand |
Good Will And Intangible Assets | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand |
Good Will | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand | 151.64 Thousand |
Intangible Assets | - | - | - | - | - | - |
Long-Term Investments | 714.36 Thousand | 712.5 Thousand | 2.52 Million | 2.47 Million | 2.47 Million | 1 Million |
Tax Assets | 106.53 Thousand | 104.12 Thousand | 106.87 Thousand | 105.44 Thousand | 105.44 Thousand | 1.84 Million |
Other Non Current Assets | 1.01 Million | 1.72 Million | - | - | - | -1.84 Million |
Other Assets | - | - | - | - | - | - |
Total Liabilities | 22.59 Million | 22.19 Million | 18.52 Million | 18.73 Million | 18.73 Million | 11.14 Million |
Total Current Liabilities | 15.95 Million | 15.58 Million | 18.13 Million | 18.23 Million | 18.23 Million | 9.68 Million |
Account Payables | 1.82 Million | 897.45 Thousand | 1.57 Million | 1.15 Million | 1.15 Million | 1.15 Million |
Tax Payables | 113.06 Thousand | 112.74 Thousand | 115.15 Thousand | 114.96 Thousand | 114.96 Thousand | 373.68 Thousand |
Short Term Debt | 8.57 Million | 7.39 Million | 9.9 Million | 9.13 Million | 9.13 Million | 7.06 Million |
Deferred Revenue | 4.26 Million | 793.2 Thousand | 793.2 Thousand | 7.89 Million | 7.89 Million | 1.25 Million |
Other Current Liabilities | 1.29 Million | 6.5 Million | 5.85 Million | 49.32 Thousand | 49.32 Thousand | 195.85 Thousand |
Total Non Current Liabilities | 6.63 Million | 6.6 Million | 390.98 Thousand | 502.51 Thousand | 502.51 Thousand | 1.46 Million |
Long-Term Debt | 6.55 Million | 6.53 Million | 325.62 Thousand | 430.82 Thousand | 430.82 Thousand | 1.42 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 79.12 Thousand | 73.13 Thousand | 65.36 Thousand | 71.69 Thousand | 71.69 Thousand | 37.25 Thousand |
Other Liabilities | - | - | - | - | - | - |
Total Equity | -4.76 Million | -5.46 Million | -4.15 Million | -2.21 Million | -2.21 Million | 4.36 Million |
Stock Holders Equity | -4.76 Million | -5.46 Million | -4.15 Million | -2.21 Million | -2.21 Million | 4.36 Million |
Common Stock | 23.12 Million | 23.12 Million | 23.12 Million | 23.12 Million | 23.12 Million | 23.12 Million |
Retained Earnings | -40.52 Million | -40.86 Million | -39.96 Million | -37.81 Million | -37.81 Million | -30.79 Million |
Accumulated other comprehensive income | 763.36 Thousand | 448.51 Thousand | 936.8 Thousand | 879.31 Thousand | 879.31 Thousand | 416 Thousand |
Common Stock Equity | -4.76 Million | -5.46 Million | -4.15 Million | -2.21 Million | -2.21 Million | 4.36 Million |
Capital Lease Obligation | 530.9 Thousand | 629.44 Thousand | 726.46 Thousand | 821.97 Thousand | 821.97 Thousand | 912.64 Thousand |
Total Investments | 712.5 Thousand | 712.5 Thousand | 2.52 Million | 2.47 Million | 2.47 Million | 750 Thousand |
Total Debt | 15.13 Million | 13.92 Million | 10.23 Million | 9.56 Million | 9.56 Million | 8.49 Million |
Net Debt | 13.79 Million | 12.36 Million | 8.46 Million | 1.3 Million | 1.3 Million | 3.56 Million |
DPNS
688598
ASTVF
6904
TOY
004270