USD 0.2
(24.15%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 1582.00 | 1645.00 | 1161.00 | 827.00 | 1248.00 | 1314.00 |
Gross Profit | -1582.00 | -1645.00 | -1161.00 | -827.00 | -1248.00 | -1314.00 |
Operating Expenses | 2.07 Million | 3.15 Million | 2.55 Million | 2.82 Million | 4.21 Million | 2.24 Million |
Selling, General and Administrative Expenses | 2.04 Million | 3.07 Million | 2.34 Million | 2.07 Million | 3.08 Million | 1.72 Million |
Research and Development Expenses | 23.41 Thousand | 82.75 Thousand | 200.69 Thousand | 748.54 Thousand | 1.12 Million | 520.08 Thousand |
Other Expenses | - | - | 1161.00 | 827.00 | 1248.00 | 1314.00 |
Cost and Expenses | 2.07 Million | 3.15 Million | 2.55 Million | 2.82 Million | 4.21 Million | 2.24 Million |
Operating Income | -2.07 Million | -3.15 Million | -2.55 Million | -2.82 Million | -4.21 Million | -2.24 Million |
Interest Expense | - | 38.38 Thousand | 301.65 Thousand | 657.94 Thousand | 466.89 Thousand | 413.05 Thousand |
Income Tax Expense | - | 5836.00 | -11.13 Million | 655.16 Thousand | 587.8 Thousand | -4930.00 |
Earnings before Tax | -11.69 Million | -3.18 Million | 8.29 Million | -3.45 Million | -4.55 Million | -2.65 Million |
Net Income | -11.69 Million | -3.18 Million | 19.42 Million | -4.1 Million | -5.14 Million | -2.65 Million |
Earnings Per Share Basic | -0.22 | -0.07 | 0.46 | -0.12 | -0.18 | -0.10 |
Earnings Per Share Diluted | -0.22 | -0.07 | 0.46 | -0.12 | -0.18 | -0.10 |
Weighted Average Shares Outstanding | 51.99 Million | 45.03 Million | 41.96 Million | 33.06 Million | 29.03 Million | 26.52 Million |
Weighted Average Shares Outstanding (Diluted) | 51.99 Million | 45.03 Million | 41.96 Million | 33.06 Million | 29.03 Million | 26.52 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -11.53 Million | -3.14 Million | -2.54 Million | -2.82 Million | -4.12 Million | -2.24 Million |
Earnings Before Tax Margin | - | - | - | - | - | - |
Breakdown | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY |
---|---|---|---|---|---|---|
Revenue | - | - | - | - | - | - |
Cost of Revenue | 331.00 | 331.00 | 460.00 | 461.00 | 460.00 | 1645.00 |
Gross Profit | -331.00 | -331.00 | -460.00 | -461.00 | -460.00 | -1645.00 |
Operating Expenses | 218.8 Thousand | 532.78 Thousand | 643.9 Thousand | 675.01 Thousand | 731.5 Thousand | 3.15 Million |
Selling, General and Administrative Expenses | 216.93 Thousand | 526.64 Thousand | 636.01 Thousand | 666.25 Thousand | 716.11 Thousand | - |
Research and Development Expenses | 1543.00 | 6144.00 | 7431.00 | 8299.00 | 14.92 Thousand | - |
Other Expenses | 331.00 | 331.00 | 460.00 | - | -1185.00 | - |
Cost and Expenses | 218.8 Thousand | 533.11 Thousand | 643.9 Thousand | 675.01 Thousand | 731.5 Thousand | 3.15 Million |
Operating Income | -218.8 Thousand | -533.12 Thousand | -643.9 Thousand | -675.01 Thousand | -731.5 Thousand | -3.15 Million |
Interest Expense | 9644.00 | 4161.00 | 74.79 Thousand | 70.92 Thousand | -48.5 Thousand | 38.38 Thousand |
Income Tax Expense | 9644.00 | -1.00 | 109.00 | 395.00 | 1184.00 | 5836.00 |
Earnings before Tax | -9.68 Million | -538.14 Thousand | -718.58 Thousand | -745.54 Thousand | -681.81 Thousand | -3.18 Million |
Net Income | -9.68 Million | -538.14 Thousand | -718.58 Thousand | -745.54 Thousand | -681.81 Thousand | -3.18 Million |
Earnings Per Share Basic | -0.19 | -0.01 | -0.01 | -0.02 | -0.01 | - |
Earnings Per Share Diluted | -0.19 | -0.01 | -0.01 | -0.02 | -0.01 | - |
Weighted Average Shares Outstanding | 51.99 Million | 54.03 Million | 48.74 Million | 48.61 Million | 47.34 Million | 45.03 Million |
Weighted Average Shares Outstanding (Diluted) | 51.99 Million | 54.03 Million | 48.74 Million | 48.61 Million | 47.34 Million | 45.03 Million |
Gross Margin | - | - | - | - | - | - |
EBIT Margin | - | - | - | - | - | - |
Profit Margin | - | - | - | - | - | - |
EBITDA | -218.43 Thousand | -532.79 Thousand | -643.33 Thousand | -674.15 Thousand | -729.85 Thousand | - |
Earnings Before Tax Margin | - | - | - | - | - | - |
KHADIM
NFG
NCFFF
SUSRF
PUTKY
MI6