USD 0.04
(3.8%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Total Assets | 42.32 Million | 30.52 Million | 21.94 Million | 14.45 Million | 8.6 Million | 5.77 Million |
Total Current Assets | 2.79 Million | 3.38 Million | 1.19 Million | 399 Thousand | 378 Thousand | 127 Thousand |
Cash And Short Term Investments | 45 Thousand | 182 Thousand | 69 Thousand | 172 Thousand | 126 Thousand | 24 Thousand |
Cash and Cash Equivalents | 45 Thousand | 182 Thousand | 69 Thousand | 172 Thousand | 126 Thousand | 24 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 2.75 Million | 3.2 Million | 1.12 Million | 224 Thousand | 252 Thousand | 103 Thousand |
Other Current Assets | - | - | - | 3000.00 | - | - |
Total Non-Current Assets | 39.52 Million | 27.13 Million | 20.74 Million | 14.05 Million | 8.22 Million | 5.65 Million |
Net PPE | 7.15 Million | 3.4 Million | 1.05 Million | 820 Thousand | 4.6 Million | 350 Thousand |
Good Will And Intangible Assets | 12 Million | 9.85 Million | 8.3 Million | 5.8 Million | 4.2 Million | - |
Good Will | - | - | - | - | - | - |
Intangible Assets | 12 Million | 9.85 Million | 8.3 Million | 5.8 Million | 4.2 Million | - |
Long-Term Investments | 500 Thousand | 13.89 Million | 11.39 Million | 7.43 Million | 3.62 Million | 2.5 Million |
Tax Assets | -12 Million | -9.85 Million | -8.3 Million | -5.8 Million | -7.35 Million | - |
Other Non Current Assets | 31.87 Million | 9.85 Million | 8.3 Million | 5.8 Million | 3.15 Million | 2.8 Million |
Other Assets | - | 1.00 | - | - | 1.00 | - |
Total Liabilities | 1.77 Million | 1.97 Million | 1.89 Million | 1.05 Million | 1.66 Million | 1.68 Million |
Total Current Liabilities | 1.77 Million | 1.72 Million | 1.64 Million | 814 Thousand | 1.41 Million | 1.49 Million |
Account Payables | 350 Thousand | 259 Thousand | 308 Thousand | 6000.00 | - | - |
Tax Payables | 850 Thousand | 1.25 Million | 925 Thousand | 675 Thousand | 675 Thousand | 725 Thousand |
Short Term Debt | 570 Thousand | 217 Thousand | 414 Thousand | 105 Thousand | 742 Thousand | 767 Thousand |
Deferred Revenue | - | - | 925 Thousand | 675 Thousand | - | - |
Other Current Liabilities | 850 Thousand | 1.25 Million | 1000.00 | 27.99 Thousand | 675 Thousand | 725 Thousand |
Total Non Current Liabilities | 243.99 Thousand | 244 Thousand | 244 Thousand | 244 Thousand | 244 Thousand | 195.99 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 243.99 Thousand | 244 Thousand | 244 Thousand | 244 Thousand | 244 Thousand | 195.99 Thousand |
Other Liabilities | -243.99 Thousand | - | - | - | - | 1.00 |
Total Equity | 40.3 Million | 28.55 Million | 20.04 Million | 13.39 Million | 6.94 Million | 4.08 Million |
Stock Holders Equity | 40.3 Million | 28.55 Million | 20.04 Million | 13.39 Million | 6.94 Million | 4.08 Million |
Common Stock | 295 Thousand | 260 Thousand | 236.66 Thousand | 233 Thousand | 180.95 Thousand | 121 Thousand |
Retained Earnings | 36.43 Million | 27.48 Million | 19.98 Million | 13.33 Million | 7.67 Million | 4.87 Million |
Accumulated other comprehensive income | -911 Thousand | -911 Thousand | -911 Thousand | -911 Thousand | -911 Thousand | -911 Thousand |
Common Stock Equity | 40.3 Million | 28.55 Million | 20.04 Million | 13.39 Million | 6.94 Million | 4.08 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 500 Thousand | 13.89 Million | 11.39 Million | 7.43 Million | 3.62 Million | 2.5 Million |
Total Debt | 570 Thousand | 217 Thousand | 414 Thousand | 105 Thousand | 742 Thousand | 767 Thousand |
Net Debt | 525 Thousand | 35 Thousand | 345 Thousand | -67 Thousand | 616 Thousand | 743 Thousand |
Breakdown | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 |
---|---|---|---|---|---|---|
Total Assets | 51.25 Million | 48.89 Million | 45.65 Million | 42.32 Million | 42.32 Million | 38.42 Million |
Total Current Assets | 3.38 Million | 3.28 Million | 3.08 Million | 2.79 Million | 2.79 Million | 3.56 Million |
Cash And Short Term Investments | 109 Thousand | 131 Thousand | 136 Thousand | 45 Thousand | 45 Thousand | 64 Thousand |
Cash and Cash Equivalents | 109 Thousand | 131 Thousand | 136 Thousand | 45 Thousand | 45 Thousand | 64 Thousand |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | - | - | - | - | - | - |
Inventory | 3.25 Million | 3.12 Million | 2.95 Million | 2.75 Million | 2.75 Million | 3.5 Million |
Other Current Assets | - | 25 Thousand | - | - | - | - |
Total Non-Current Assets | 47.86 Million | 45.61 Million | 42.57 Million | 39.52 Million | 39.52 Million | 34.9 Million |
Net PPE | 8.37 Million | 8.45 Million | 8.5 Million | 7.15 Million | 7.15 Million | 16.65 Million |
Good Will And Intangible Assets | - | - | 11.85 Million | 12 Million | 12 Million | 10.5 Million |
Good Will | - | - | - | - | - | - |
Intangible Assets | - | - | 11.85 Million | 12 Million | 12 Million | 10.5 Million |
Long-Term Investments | 26.99 Million | 24.66 Million | 21.57 Million | 20.37 Million | 20.37 Million | 500 Thousand |
Tax Assets | - | - | -12.5 Million | -12 Million | -12 Million | -10.5 Million |
Other Non Current Assets | 12.5 Million | 12.5 Million | 13.14 Million | 12 Million | 12 Million | 17.75 Million |
Other Assets | - | - | - | 1.00 | 1.00 | -44 Thousand |
Total Liabilities | 1.67 Million | 2.23 Million | 2.71 Million | 2.01 Million | 2.01 Million | 1.16 Million |
Total Current Liabilities | 1.43 Million | 1.98 Million | 2.47 Million | 1.77 Million | 1.77 Million | 923 Thousand |
Account Payables | 473 Thousand | 781 Thousand | 581 Thousand | 350 Thousand | 350 Thousand | 448 Thousand |
Tax Payables | - | 475 Thousand | 1.26 Million | 850 Thousand | 850 Thousand | 175 Thousand |
Short Term Debt | 812 Thousand | 733 Thousand | 633 Thousand | 570 Thousand | 570 Thousand | 300 Thousand |
Deferred Revenue | - | - | 65 Thousand | - | - | - |
Other Current Liabilities | 150 Thousand | 475 Thousand | 1.19 Million | 850 Thousand | 850 Thousand | 175 Thousand |
Total Non Current Liabilities | 244 Thousand | 244 Thousand | 243.99 Thousand | 243.99 Thousand | 243.99 Thousand | 244 Thousand |
Long-Term Debt | - | - | - | - | - | - |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 244 Thousand | 244 Thousand | 243.99 Thousand | 243.99 Thousand | 243.99 Thousand | 244 Thousand |
Other Liabilities | - | - | 1.00 | - | - | - |
Total Equity | 49.57 Million | 46.66 Million | 42.94 Million | 40.3 Million | 40.3 Million | 37.25 Million |
Stock Holders Equity | 49.57 Million | 46.66 Million | 42.94 Million | 40.3 Million | 40.3 Million | 37.25 Million |
Common Stock | 332.59 Thousand | 320.46 Thousand | 306.56 Thousand | 295 Thousand | 295 Thousand | 282 Thousand |
Retained Earnings | 43.96 Million | 41.28 Million | 38.86 Million | 36.43 Million | 36.43 Million | 34.4 Million |
Accumulated other comprehensive income | -911 Thousand | -911 Thousand | -911 Thousand | -911 Thousand | -911 Thousand | -911 Thousand |
Common Stock Equity | 49.57 Million | 46.66 Million | 42.94 Million | 40.3 Million | 40.3 Million | 37.25 Million |
Capital Lease Obligation | - | - | - | - | - | - |
Total Investments | 26.99 Million | 24.66 Million | 21.57 Million | 20.37 Million | 20.37 Million | 500 Thousand |
Total Debt | 812 Thousand | 733 Thousand | 633 Thousand | 570 Thousand | 570 Thousand | 300 Thousand |
Net Debt | 703 Thousand | 602 Thousand | 497 Thousand | 525 Thousand | 525 Thousand | 236 Thousand |
STURDY
600157
002582
MUNJALSHOW
ABCINDQ
GPOTF