CO2 Gro Inc. (BLONF)
USD 0.0
(0.0%)
USD 0.0
(0.0%)
| Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 284.83 Thousand | 258.63 Thousand | 91.24 Thousand | 11.13 Thousand | 3578.00 | 19.51 Thousand |
| Cost of Revenue | 213.65 Thousand | 241.94 Thousand | 200.19 Thousand | 113.47 Thousand | - | 327.74 Thousand |
| Gross Profit | 71.18 Thousand | 16.68 Thousand | -108.94 Thousand | -102.34 Thousand | 3578.00 | -308.23 Thousand |
| Operating Expenses | 1.74 Million | 1.45 Million | 894.59 Thousand | 1.39 Million | 1.32 Million | 5.06 Million |
| Selling, General and Administrative Expenses | 1.61 Million | 1.29 Million | 813.88 Thousand | 1.22 Million | 1.19 Million | 4.71 Million |
| Research and Development Expenses | 90.97 Thousand | 149.33 Thousand | 83.73 Thousand | 172.84 Thousand | 133.27 Thousand | 342.69 Thousand |
| Other Expenses | 44.91 Thousand | -172.57 Thousand | - | 59.09 Thousand | - | 213.24 Thousand |
| Cost and Expenses | 1.96 Million | 1.7 Million | 1.09 Million | 1.51 Million | 1.32 Million | 5.06 Million |
| Operating Income | -1.67 Million | -1.45 Million | -999.16 Thousand | -1.53 Million | -1.29 Million | -5.04 Million |
| Interest Expense | 1062.00 | 960.00 | 3080.00 | - | 525.00 | 7043.00 |
| Income Tax Expense | - | 959.00 | -9104.00 | 31.68 Thousand | 25.28 Thousand | -4.83 Million |
| Earnings before Tax | -1.76 Million | -1.65 Million | -994.43 Thousand | -1.47 Million | -1.29 Million | -9.67 Million |
| Net Income | -1.76 Million | -1.65 Million | -994.43 Thousand | -1.47 Million | -1.29 Million | -4.83 Million |
| Earnings Per Share Basic | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.16 |
| Earnings Per Share Diluted | -0.02 | -0.02 | -0.01 | -0.02 | -0.03 | -0.16 |
| Weighted Average Shares Outstanding | 96.03 Million | 83.68 Million | 72.57 Million | 66.89 Million | 48.26 Million | 30.69 Million |
| Weighted Average Shares Outstanding (Diluted) | 96.02 Million | 83.68 Million | 72.57 Million | 66.89 Million | 48.26 Million | 30.69 Million |
| Gross Margin | 0.25 | 0.06 | -1.19 | -9.19 | 1.00 | -15.79 |
| EBIT Margin | -5.74 | -5.50 | -11.10 | -131.61 | -369.13 | -495.30 |
| Profit Margin | -6.20 | -6.40 | -10.90 | -132.35 | -362.36 | -247.89 |
| EBITDA | -1.63 Million | -1.42 Million | -988.21 Thousand | -1.4 Million | -1.32 Million | - |
| Earnings Before Tax Margin | -5.89 | -5.61 | -10.95 | -137.71 | -362.21 | -258.45 |
| Breakdown | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 FY | 2022 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 282.74 Thousand | 18.06 Thousand | 15.48 Thousand | 86.46 Thousand | 284.83 Thousand | 166.87 Thousand |
| Cost of Revenue | 232.26 Thousand | 237.32 Thousand | 25.17 Thousand | 30.06 Thousand | 213.65 Thousand | 48.72 Thousand |
| Gross Profit | 50.48 Thousand | -219.25 Thousand | -9682.00 | 56.39 Thousand | 71.18 Thousand | 118.14 Thousand |
| Operating Expenses | 147.19 Thousand | 165.86 Thousand | 290.8 Thousand | 528.85 Thousand | 1.81 Million | 435.51 Thousand |
| Selling, General and Administrative Expenses | 132.19 Thousand | 119.97 Thousand | 272.97 Thousand | 431.96 Thousand | - | 402.01 Thousand |
| Research and Development Expenses | 15 Thousand | 45.88 Thousand | 15 Thousand | 15 Thousand | - | 19.12 Thousand |
| Other Expenses | 162.37 Thousand | - | - | -11.47 Thousand | 65.6 Thousand | 77.08 Thousand |
| Cost and Expenses | 379.46 Thousand | 403.18 Thousand | 315.97 Thousand | 558.91 Thousand | 2.02 Million | 484.23 Thousand |
| Operating Income | -96.72 Thousand | -385.12 Thousand | -298.04 Thousand | -412.23 Thousand | -1.67 Million | -304.21 Thousand |
| Interest Expense | 43.44 Thousand | - | 273.00 | 1062.00 | 1062.00 | 273.00 |
| Income Tax Expense | -1.00 | -3.00 | 253.00 | 43 Thousand | 66.66 Thousand | -6540.00 |
| Earnings before Tax | -131.06 Thousand | -386.86 Thousand | -294.62 Thousand | -551.81 Thousand | -1.76 Million | -233.74 Thousand |
| Net Income | -131.06 Thousand | -386.86 Thousand | -294.6 Thousand | -551.81 Thousand | -1.76 Million | -233.74 Thousand |
| Earnings Per Share Basic | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Earnings Per Share Diluted | -0.00 | -0.00 | -0.00 | -0.01 | - | -0.00 |
| Weighted Average Shares Outstanding | 97.32 Million | 97.32 Million | 97.32 Million | 97.32 Million | 96.02 Million | 97.32 Million |
| Weighted Average Shares Outstanding (Diluted) | 97.32 Million | 97.32 Million | 97.32 Million | 97.32 Million | 96.02 Million | 97.32 Million |
| Gross Margin | 0.18 | -12.14 | -0.63 | 0.65 | 0.25 | 0.71 |
| EBIT Margin | -0.33 | -21.12 | -18.98 | -4.82 | - | -1.89 |
| Profit Margin | -0.46 | -21.41 | -19.02 | -6.38 | -6.20 | -1.40 |
| EBITDA | -93.08 Thousand | -381.58 Thousand | -293.95 Thousand | -416.58 Thousand | - | -316.13 Thousand |
| Earnings Before Tax Margin | -0.34 | -21.32 | -19.24 | -4.77 | -5.89 | -1.82 |
CTRM
QRON
601008
4721
HSCHF
CNSL