USD 0.0
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -4.93 Million | -26.77 Million |
Net Income | - | - | - | - | -17.16 Million | -94.94 Million |
Depreciation & Amortization | - | - | - | - | - | 13.33 Thousand |
Deferred income taxes | - | - | - | - | - | -58.05 Million |
Stock-based compensation | - | - | - | - | - | 62.85 Million |
Change in working capital | - | - | - | - | 2.56 Million | 2.01 Million |
Other non-cash items | - | - | - | - | 9.66 Million | 61.34 Million |
Investing Cash Flow | - | - | - | - | -4.11 Million | -31.77 Million |
Investments in PPE | - | - | - | - | 1.42 Million | -31.78 Million |
Acquisitions | - | - | - | - | -2.74 Million | 17 Thousand |
Investment purchases | - | - | - | - | -3.36 Million | -12.39 Million |
Sales/Maturities of investments | - | - | - | - | 1.06 Million | 123.77 Thousand |
Other Investing Activities | - | - | - | - | -499.99 Thousand | 12.26 Million |
Financing Cash Flow | - | - | - | - | 4.6 Million | 62.46 Million |
Debt repayment | - | - | - | - | -500.23 Thousand | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | 3.94 Million | 71.61 Million |
Other Financing Activities | - | - | - | - | 1.15 Million | -9.14 Million |
Accounts receivables | - | - | - | - | 135.75 Thousand | -146.75 Thousand |
Accounts payables | - | - | - | - | 856.09 Thousand | 5.27 Million |
Inventory | - | - | - | - | 378.93 Thousand | -677.33 Thousand |
Other working capital | - | - | - | - | 1.19 Million | -2.43 Million |
Cash at beginning of period | - | - | - | 5985.73 | 4.44 Million | 531.48 Thousand |
Cash at end of period | - | - | - | 5985.73 | 8052.00 | 4.44 Million |
Capital Expenditure | - | - | - | - | 1.42 Million | -31.78 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -4.43 Million | 3.91 Million |
Free Cash Flow | - | - | - | - | -3.5 Million | -58.55 Million |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2019 Q1 | 2018 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | -250.8 Thousand | -17.16 Million |
Depreciation & Amortization | - | - | - | - | - | - |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | 81.54 Thousand | 2.56 Million |
Other non-cash items | - | - | - | - | 173.49 Thousand | 9.66 Million |
Investing Cash Flow | - | - | - | - | - | -4.11 Million |
Investments in PPE | - | - | - | - | - | 1.42 Million |
Acquisitions | - | - | - | - | - | -2.74 Million |
Investment purchases | - | - | - | - | - | -3.36 Million |
Sales/Maturities of investments | - | - | - | - | - | 1.06 Million |
Other Investing Activities | - | - | - | - | - | -499.99 Thousand |
Financing Cash Flow | - | - | - | - | - | 4.6 Million |
Debt repayment | - | - | - | - | - | -500.23 Thousand |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | 3.94 Million |
Other Financing Activities | - | - | - | - | - | 1.15 Million |
Accounts receivables | - | - | - | - | -4552.00 | 135.75 Thousand |
Accounts payables | - | - | - | - | 106.1 Thousand | 856.09 Thousand |
Inventory | - | - | - | - | - | 378.93 Thousand |
Other working capital | - | - | - | - | -20 Thousand | 1.19 Million |
Cash at beginning of period | - | - | - | 5985.73 | 8052.00 | 4.44 Million |
Cash at end of period | - | - | - | 5985.73 | 12.29 Thousand | 8052.00 |
Capital Expenditure | - | - | - | - | - | 1.42 Million |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | 4239.00 | -4.43 Million |
Free Cash Flow | - | - | - | - | 4239.00 | -3.5 Million |
5449
GANECOS
300390
GMGT
GROBTEA
LTUM