i3 Interactive Inc. (BLITF)
USD 0.01
(10100.0%)
USD 0.01
(10100.0%)
| Breakdown | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|
| Revenue | 286.26 Thousand | - | - | - | - | - |
| Cost of Revenue | 44.31 Thousand | - | - | - | - | - |
| Gross Profit | 241.94 Thousand | - | - | - | - | - |
| Operating Expenses | 14.52 Million | 250.6 Thousand | 282.31 Thousand | 1.52 Million | 797.8 Thousand | 418.95 Thousand |
| Selling, General and Administrative Expenses | 14.46 Million | 121.41 Thousand | 137.13 Thousand | 452.01 Thousand | 797.8 Thousand | 418.95 Thousand |
| Research and Development Expenses | 64.51 Thousand | - | - | - | - | - |
| Other Expenses | -11.81 Million | 44.95 Thousand | 72.01 Thousand | - | - | - |
| Cost and Expenses | 14.56 Million | 250.6 Thousand | 282.31 Thousand | 1.52 Million | 797.8 Thousand | 418.95 Thousand |
| Operating Income | -14.28 Million | -343.94 Thousand | 384.27 Thousand | -1.44 Million | -797.8 Thousand | -418.95 Thousand |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | 9087.91 | -95.82 Thousand | - | 71.37 Thousand | - | - |
| Earnings before Tax | -24.46 Million | -112.29 Thousand | -876.89 Thousand | -2.05 Million | -802.18 Thousand | -478.82 Thousand |
| Net Income | -24.47 Million | -112.29 Thousand | -876.89 Thousand | -2.05 Million | -802.18 Thousand | -478.82 Thousand |
| Earnings Per Share Basic | -0.23 | -0.03 | -0.22 | -0.56 | -0.30 | -0.26 |
| Earnings Per Share Diluted | -0.23 | -0.03 | -0.22 | -0.56 | -0.30 | -0.26 |
| Weighted Average Shares Outstanding | 107.41 Million | 4.42 Million | 3.92 Million | 3.64 Million | 2.67 Million | 1.83 Million |
| Weighted Average Shares Outstanding (Diluted) | 107.41 Million | 4.42 Million | 3.92 Million | 3.64 Million | 2.67 Million | 1.83 Million |
| Gross Margin | 0.85 | - | - | - | - | - |
| EBIT Margin | -49.82 | - | - | - | - | - |
| Profit Margin | -85.49 | - | - | - | - | - |
| EBITDA | -14.26 Million | -343.94 Thousand | 384.27 Thousand | -986.88 Thousand | -793.42 Thousand | -359.08 Thousand |
| Earnings Before Tax Margin | -49.90 | - | - | - | - | - |
| Breakdown | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 FY | 2020 Q3 |
|---|---|---|---|---|---|---|
| Revenue | 478.89 Thousand | 1.06 Million | 452.15 Thousand | 212.44 Thousand | 286.26 Thousand | 94.04 Thousand |
| Cost of Revenue | 277.83 Thousand | 309.93 Thousand | 84.71 Thousand | 25.18 Thousand | 44.31 Thousand | 24.37 Thousand |
| Gross Profit | 201.06 Thousand | 751.89 Thousand | 367.43 Thousand | 187.26 Thousand | 241.94 Thousand | 69.66 Thousand |
| Operating Expenses | 1.03 Million | 4.49 Million | 1.8 Million | 2.72 Million | 14.52 Million | 10.36 Million |
| Selling, General and Administrative Expenses | 1.02 Million | 4.4 Million | 1.77 Million | 2.71 Million | - | 10.34 Million |
| Research and Development Expenses | 14.3 Thousand | 53.41 Thousand | 31.45 Thousand | 13.66 Thousand | - | 15.68 Thousand |
| Other Expenses | - | - | - | 113.94 Thousand | -11.81 Million | -117.85 Thousand |
| Cost and Expenses | 1.31 Million | 4.8 Million | 1.89 Million | 2.75 Million | 14.56 Million | 10.38 Million |
| Operating Income | -835.7 Thousand | -3.73 Million | -1.44 Million | -2.54 Million | -14.28 Million | -10.29 Million |
| Interest Expense | - | - | - | - | - | - |
| Income Tax Expense | -295.18 Thousand | 4.74 Million | -366.94 Thousand | 9092.41 | 9087.91 | -10.35 Million |
| Earnings before Tax | -834.24 Thousand | -8.61 Million | -1.69 Million | -2.36 Million | -24.46 Million | -10.35 Million |
| Net Income | -539.05 Thousand | -8.47 Million | -1.33 Million | -2.37 Million | -24.47 Million | -10.35 Million |
| Earnings Per Share Basic | -0.00 | -0.04 | -0.01 | -0.02 | - | -0.09 |
| Earnings Per Share Diluted | -0.00 | -0.04 | -0.01 | -0.02 | - | -0.09 |
| Weighted Average Shares Outstanding | 286.89 Million | 207.47 Million | 168.85 Million | 154.57 Million | 107.41 Million | 113.02 Million |
| Weighted Average Shares Outstanding (Diluted) | 286.89 Million | 207.47 Million | 168.85 Million | 154.57 Million | 107.41 Million | 113.02 Million |
| Gross Margin | 0.42 | 0.71 | 0.81 | 0.88 | 0.85 | 0.74 |
| EBIT Margin | -1.68 | 1.10 | -3.06 | -11.93 | - | -110.07 |
| Profit Margin | -1.13 | -7.99 | -2.94 | -11.19 | -85.49 | -110.08 |
| EBITDA | -803.37 Thousand | 1.17 Million | -1.38 Million | -2.53 Million | - | -10.35 Million |
| Earnings Before Tax Margin | -1.75 | -3.52 | -3.18 | -11.96 | -49.90 | -109.45 |
VRUS
300731
600819
024720
ATCC
ATOM