USD 201.18
(0.0%)
Breakdown | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 |
---|---|---|---|---|---|---|
Revenue | 5.78 Billion | 7.44 Billion | 8.83 Billion | 8.14 Billion | 9.42 Billion | 7.89 Billion |
Cost of Revenue | -3.79 Billion | - | - | - | - | - |
Gross Profit | 9.57 Billion | 7.44 Billion | 8.83 Billion | 8.14 Billion | 9.42 Billion | 7.89 Billion |
Operating Expenses | 7.03 Billion | -6.78 Billion | 3.11 Billion | 2.07 Billion | 3.57 Billion | -7.24 Billion |
Selling, General and Administrative Expenses | - | 867 Million | 856.7 Million | 66.5 Million | 79.4 Million | 810.8 Million |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | 7.03 Billion | -7.64 Billion | -3.11 Billion | -2.07 Billion | -3.57 Billion | -8.06 Billion |
Cost and Expenses | 7.03 Billion | 6.76 Billion | 8.13 Billion | 7.57 Billion | 8.74 Billion | 6.39 Billion |
Operating Income | 2.54 Billion | 666.4 Million | 681 Million | 575.4 Million | 683.8 Million | 647.9 Million |
Interest Expense | 26.2 Million | 34 Million | 38.3 Million | 49.5 Million | 51.6 Million | 64.4 Million |
Income Tax Expense | 81.9 Million | 138.4 Million | 114.6 Million | 140.3 Million | -3.3 Million | 174.7 Million |
Earnings before Tax | 318.2 Million | 682.9 Million | 697.9 Million | 568.6 Million | 686.2 Million | 697.6 Million |
Net Income | 239.6 Million | 548 Million | 588.4 Million | 434.3 Million | 694.2 Million | 523.2 Million |
Earnings Per Share Basic | 5.29 | 12.13 | 13.06 | 9.64 | 15.02 | 11.14 |
Earnings Per Share Diluted | 5.29 | 12.12 | 13.05 | 9.63 | 14.99 | 11.12 |
Weighted Average Shares Outstanding | 45.29 Million | 45.17 Million | 45.06 Million | 45.03 Million | 46.21 Million | 46.97 Million |
Weighted Average Shares Outstanding (Diluted) | 45.29 Million | 45.19 Million | 45.1 Million | 45.11 Million | 46.29 Million | 47.04 Million |
Gross Margin | 1.66 | 1.00 | 1.00 | 1.00 | 1.00 | 1.00 |
EBIT Margin | 0.01 | 0.10 | 0.09 | 0.08 | 0.08 | 0.09 |
Profit Margin | 0.04 | 0.07 | 0.07 | 0.05 | 0.07 | 0.07 |
EBITDA | 62.6 Million | 764.6 Million | 783 Million | 672.5 Million | 774.6 Million | 715 Million |
Earnings Before Tax Margin | 0.44 | 0.09 | 0.08 | 0.07 | 0.07 | 0.08 |
Breakdown | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 FY | 2023 Q3 | 2023 Q2 |
---|---|---|---|---|---|---|
Revenue | 1.49 Billion | 1.49 Billion | 1.43 Billion | 9.57 Billion | 1.43 Billion | 4.74 Billion |
Cost of Revenue | - | - | -3.35 Billion | - | - | 1.36 Billion |
Gross Profit | 1.49 Billion | 1.49 Billion | 4.79 Billion | 9.57 Billion | 1.43 Billion | 3.38 Billion |
Operating Expenses | - | - | 1.38 Billion | 3.5 Billion | 1.38 Billion | 1.75 Billion |
Selling, General and Administrative Expenses | - | - | - | - | - | - |
Research and Development Expenses | - | - | - | - | - | - |
Other Expenses | - | - | -1.88 Billion | -3.5 Billion | - | -1.75 Billion |
Cost and Expenses | - | - | 1.38 Billion | -9.16 Billion | 1.38 Billion | -4.45 Billion |
Operating Income | 1.49 Billion | 1.49 Billion | 1.43 Billion | -17.3 Million | 46.25 Million | 155.75 Million |
Interest Expense | - | - | 11.7 Million | 26.2 Million | - | 14.5 Million |
Income Tax Expense | 20.55 Million | 20.55 Million | 16.39 Million | 82 Million | 16.39 Million | 49.1 Million |
Earnings before Tax | 130.1 Million | 130.1 Million | 32.75 Million | 338.9 Million | 32.75 Million | 262.1 Million |
Net Income | 109.9 Million | 109.9 Million | 16.95 Million | 239.6 Million | 16.95 Million | 205.7 Million |
Earnings Per Share Basic | 2.42 | 2.42 | 0.37 | - | 0.37 | 4.54 |
Earnings Per Share Diluted | 2.42 | 2.42 | 0.37 | - | 0.37 | 4.54 |
Weighted Average Shares Outstanding | 45.41 Million | 45.41 Million | 45.32 Million | 45.29 Million | 45.32 Million | 45.26 Million |
Weighted Average Shares Outstanding (Diluted) | 45.41 Million | 45.41 Million | 45.32 Million | 45.29 Million | 45.32 Million | 45.29 Million |
Gross Margin | 1.00 | 1.00 | 3.33 | 1.00 | 1.00 | 0.71 |
EBIT Margin | 1.00 | 1.00 | -0.01 | - | -0.01 | -0.01 |
Profit Margin | 0.07 | 0.07 | 0.01 | 0.03 | 0.01 | 0.04 |
EBITDA | 1.49 Billion | 1.49 Billion | -12.9 Million | - | -12.9 Million | -28.35 Million |
Earnings Before Tax Margin | 1.00 | 1.00 | 1.00 | -0.00 | 0.03 | 0.03 |
VGO
6720
20MICRONS
4980
BTTX
9022