USD 49.23
(0.0%)
Breakdown | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 |
---|---|---|---|---|---|---|
Total Assets | 6.99 Billion | 8.61 Billion | 8.28 Billion | 7.68 Billion | 7.12 Billion | 6.43 Billion |
Total Current Assets | 6.6 Billion | 8.12 Billion | 7.81 Billion | 7.14 Billion | 6.64 Billion | 5.81 Billion |
Cash And Short Term Investments | 1.19 Billion | 1.34 Billion | 1.16 Billion | 1.97 Billion | 2.06 Billion | 1.66 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.34 Billion | 1.16 Billion | 1.97 Billion | 2.06 Billion | 1.66 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 72.5 Million | 115.94 Million | 188.81 Million | 115.33 Million | 92.58 Million | 88.64 Million |
Inventory | 5.28 Billion | 6.66 Billion | 6.45 Billion | 5.05 Billion | 4.48 Billion | 4.06 Billion |
Other Current Assets | 54.5 Million | 44.09 Million | 104.3 Million | 1.00 | 1.00 | 1.00 |
Total Non-Current Assets | 393.4 Million | 496.07 Million | 470.9 Million | 537.48 Million | 483.85 Million | 626.01 Million |
Net PPE | 32.3 Million | 49.99 Million | 58.2 Million | 68.11 Million | 64.32 Million | 55.4 Million |
Good Will And Intangible Assets | 17.2 Million | 43.21 Million | 43.24 Million | 47.62 Million | 43.39 Million | 44.84 Million |
Good Will | 17.2 Million | 21.6 Million | 21.62 Million | 23.81 Million | 21.69 Million | 22.42 Million |
Intangible Assets | - | 21.6 Million | 21.62 Million | 23.81 Million | 21.69 Million | 22.42 Million |
Long-Term Investments | 227 Million | 280.63 Million | 239.35 Million | 390.02 Million | 330.22 Million | 488.47 Million |
Tax Assets | 116.9 Million | 143.83 Million | 151.73 Million | 55.52 Million | 67.6 Million | 59.7 Million |
Other Non Current Assets | - | -21.6 Million | -21.62 Million | -23.81 Million | -21.69 Million | -22.42 Million |
Other Assets | - | 1.00 | 1.00 | 1.00 | 1.00 | - |
Total Liabilities | 3.43 Billion | 4.43 Billion | 4.33 Billion | 3.29 Billion | 3.21 Billion | 2.57 Billion |
Total Current Liabilities | 1.94 Billion | 2.36 Billion | 2.47 Billion | 2.32 Billion | 2.42 Billion | 2.05 Billion |
Account Payables | 736.6 Million | 756.98 Million | 798.88 Million | 705.01 Million | 739.15 Million | 809.17 Million |
Tax Payables | 9.5 Million | 4.64 Million | 25.6 Million | 17 Million | 23 Million | 18.8 Million |
Short Term Debt | 2.1 Million | 2.76 Million | 2.63 Million | 2.07 Million | 253.78 Million | - |
Deferred Revenue | -2.1 Million | 111.04 Million | 186.42 Million | 2.00 | 1.00 | - |
Other Current Liabilities | 1.21 Billion | 1.49 Billion | 1.48 Billion | 1.62 Billion | 1.43 Billion | 1.24 Billion |
Total Non Current Liabilities | 1.48 Billion | 2.06 Billion | 1.86 Billion | 961.98 Million | 788.34 Million | 520.93 Million |
Long-Term Debt | 662.3 Million | 829.09 Million | 829.68 Million | 415.36 Million | 378.4 Million | 391.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 824.3 Million | 1.23 Billion | 1.03 Billion | 546.62 Million | 409.93 Million | 129.84 Million |
Other Liabilities | - | - | - | - | - | 1.00 |
Total Equity | 3.56 Billion | 4.18 Billion | 3.94 Billion | 4.39 Billion | 3.91 Billion | 3.86 Billion |
Stock Holders Equity | 3.56 Billion | 4.18 Billion | 3.94 Billion | 4.39 Billion | 3.91 Billion | 3.86 Billion |
Common Stock | 6.2 Million | 7.91 Million | 8.17 Million | 9.13 Million | 8.57 Million | 9.12 Million |
Retained Earnings | 4.44 Billion | 4.08 Billion | 3.84 Billion | 4.28 Billion | 3.8 Billion | 3.75 Billion |
Accumulated other comprehensive income | -936 Million | 31.65 Million | 31.42 Million | 34.47 Million | 31.15 Million | 31.93 Million |
Common Stock Equity | 3.56 Billion | 4.18 Billion | 3.94 Billion | 4.39 Billion | 3.91 Billion | 3.86 Billion |
Capital Lease Obligation | 4.4 Million | 3.64 Million | 4.77 Million | 2.35 Million | 1.63 Million | - |
Total Investments | 227 Million | 280.63 Million | 239.35 Million | 390.02 Million | 330.22 Million | 488.47 Million |
Total Debt | 664.4 Million | 835.49 Million | 837.1 Million | 419.79 Million | 633.82 Million | 391.09 Million |
Net Debt | -527.6 Million | -509.13 Million | -330.61 Million | -1.55 Billion | -1.43 Billion | -1.27 Billion |
Breakdown | 2024 Q4 | 2024 FY | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 |
---|---|---|---|---|---|---|
Total Assets | 6.99 Billion | 6.99 Billion | 6.99 Billion | 8.41 Billion | 6.92 Billion | 8.61 Billion |
Total Current Assets | 6.6 Billion | 6.6 Billion | 6.6 Billion | 7.94 Billion | 6.54 Billion | 8.12 Billion |
Cash And Short Term Investments | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.31 Billion | 1.08 Billion | 1.34 Billion |
Cash and Cash Equivalents | 1.19 Billion | 1.19 Billion | 1.19 Billion | 1.31 Billion | 1.08 Billion | 1.34 Billion |
Short Term Investments | - | - | - | - | - | - |
Net Receivables | 72.5 Million | 72.5 Million | 72.5 Million | 113.07 Million | 89.3 Million | 115.94 Million |
Inventory | 5.28 Billion | 5.28 Billion | 5.28 Billion | 6.52 Billion | 5.37 Billion | 6.66 Billion |
Other Current Assets | 54.5 Million | 54.5 Million | 54.5 Million | 1.00 | 3.79 Million | 44.09 Million |
Total Non-Current Assets | 393.4 Million | 393.4 Million | 393.4 Million | 466.89 Million | 384.4 Million | 496.07 Million |
Net PPE | 32.3 Million | 32.3 Million | 32.29 Million | 47.12 Million | 38.8 Million | 49.99 Million |
Good Will And Intangible Assets | 17.2 Million | 17.2 Million | 17.2 Million | 41.78 Million | 17.2 Million | 43.21 Million |
Good Will | 17.2 Million | 17.2 Million | 17.2 Million | 20.89 Million | 17.2 Million | 21.6 Million |
Intangible Assets | - | - | - | 20.89 Million | - | 21.6 Million |
Long-Term Investments | 227 Million | 227 Million | 227 Million | 264.29 Million | 217.6 Million | 280.63 Million |
Tax Assets | 116.9 Million | 116.9 Million | - | 134.57 Million | - | 143.83 Million |
Other Non Current Assets | - | - | 116.9 Million | -20.89 Million | 110.8 Million | -21.6 Million |
Other Assets | - | - | - | 1.00 | - | 1.00 |
Total Liabilities | 3.43 Billion | 3.43 Billion | 3.43 Billion | 4.27 Billion | 3.51 Billion | 4.43 Billion |
Total Current Liabilities | 1.94 Billion | 1.94 Billion | 1.94 Billion | 2.22 Billion | 1.83 Billion | 2.36 Billion |
Account Payables | 736.6 Million | 736.6 Million | 736.6 Million | 2.15 Billion | 1.77 Billion | 2.26 Billion |
Tax Payables | 9.5 Million | 9.5 Million | - | - | - | 4.64 Million |
Short Term Debt | 2.1 Million | 2.1 Million | - | 2.67 Million | - | 2.76 Million |
Deferred Revenue | -2.1 Million | -2.1 Million | - | 1.00 | - | 4.64 Million |
Other Current Liabilities | 1.21 Billion | 1.21 Billion | 1.21 Billion | 66.8 Million | 57.2 Million | 98.61 Million |
Total Non Current Liabilities | 1.48 Billion | 1.48 Billion | 1.48 Billion | 2.04 Billion | 1.68 Billion | 2.06 Billion |
Long-Term Debt | 662.3 Million | 662.3 Million | 662.3 Million | 801.63 Million | 663 Million | 829.09 Million |
Deferred Revenue Non Current | - | - | - | - | - | - |
Deferred Tax Liabilities Non Current | - | - | - | - | - | - |
Other Non Current Liabilities | 824.3 Million | 824.3 Million | 824.3 Million | 1.24 Billion | 1.02 Billion | 1.23 Billion |
Other Liabilities | - | - | - | - | - | - |
Total Equity | 3.56 Billion | 3.56 Billion | 3.56 Billion | 4.14 Billion | 3.41 Billion | 4.18 Billion |
Stock Holders Equity | 3.56 Billion | 3.56 Billion | 3.56 Billion | 4.14 Billion | 3.41 Billion | 4.18 Billion |
Common Stock | 6.2 Million | 6.2 Million | 6.2 Million | 7.53 Million | 6.2 Million | 7.91 Million |
Retained Earnings | 4.44 Billion | 4.44 Billion | 4.44 Billion | 5.21 Billion | 4.29 Billion | 4.08 Billion |
Accumulated other comprehensive income | -936 Million | -936 Million | -936 Million | -1.13 Billion | -936 Million | 31.65 Million |
Common Stock Equity | 3.56 Billion | 3.56 Billion | 3.56 Billion | 4.14 Billion | 3.41 Billion | 4.18 Billion |
Capital Lease Obligation | 4.4 Million | 4.4 Million | 4.4 Million | 3.64 Million | 5.2 Million | 3.64 Million |
Total Investments | 227 Million | 227 Million | 227 Million | 264.29 Million | 217.6 Million | 280.63 Million |
Total Debt | 664.4 Million | 664.4 Million | 662.3 Million | 807.95 Million | 663 Million | 835.49 Million |
Net Debt | -527.6 Million | -527.6 Million | -529.7 Million | -505.75 Million | -418.6 Million | -509.13 Million |
BLFE
YAYLA
GDXRF
BBGI
NAFS
600732