USD 0.0
(-25.0%)
Breakdown | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | -154.08 Thousand | 92 Thousand |
Net Income | - | - | - | - | -393.39 Thousand | -2.33 Million |
Depreciation & Amortization | - | - | - | - | 34.18 Thousand | 9392.00 |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | 2.73 Million |
Change in working capital | - | - | - | - | -32.59 Thousand | -55.64 Thousand |
Other non-cash items | - | - | - | - | 334.57 Thousand | 2.55 Million |
Investing Cash Flow | - | - | - | - | -32.78 Thousand | -91.42 Thousand |
Investments in PPE | - | - | - | - | -32.78 Thousand | -91.42 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | 185.95 Thousand | - |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | 185.95 Thousand | - |
Accounts receivables | - | - | - | - | -68.3 Thousand | -100 Thousand |
Accounts payables | - | - | - | - | 39.81 Thousand | 35.58 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | -4105.00 | 8773.00 |
Cash at beginning of period | - | - | - | 5622.00 | 6540.00 | 5960.00 |
Cash at end of period | - | - | - | 5622.00 | 5622.00 | 6540.00 |
Capital Expenditure | - | - | - | - | -32.78 Thousand | -91.42 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | -918.00 | 580.00 |
Free Cash Flow | - | - | - | - | -186.86 Thousand | 580.00 |
Breakdown | 2022 FY | 2021 FY | 2020 FY | 2019 FY | 2019 Q3 | 2018 FY |
---|---|---|---|---|---|---|
Operating Cash Flow | - | - | - | - | - | - |
Net Income | - | - | - | - | 118.26 | -393.39 Thousand |
Depreciation & Amortization | - | - | - | - | - | 34.18 Thousand |
Deferred income taxes | - | - | - | - | - | - |
Stock-based compensation | - | - | - | - | - | - |
Change in working capital | - | - | - | - | - | -32.59 Thousand |
Other non-cash items | - | - | - | - | -118.26 | 334.57 Thousand |
Investing Cash Flow | - | - | - | - | - | -32.78 Thousand |
Investments in PPE | - | - | - | - | - | -32.78 Thousand |
Acquisitions | - | - | - | - | - | - |
Investment purchases | - | - | - | - | - | - |
Sales/Maturities of investments | - | - | - | - | - | - |
Other Investing Activities | - | - | - | - | - | - |
Financing Cash Flow | - | - | - | - | - | 185.95 Thousand |
Debt repayment | - | - | - | - | - | - |
Dividends payments | - | - | - | - | - | - |
Common Stock Repurchased | - | - | - | - | - | - |
Common Stock Issuance | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | 185.95 Thousand |
Accounts receivables | - | - | - | - | - | -68.3 Thousand |
Accounts payables | - | - | - | - | - | 39.81 Thousand |
Inventory | - | - | - | - | - | - |
Other working capital | - | - | - | - | - | -4105.00 |
Cash at beginning of period | - | - | - | 5622.00 | - | 6540.00 |
Cash at end of period | - | - | - | 5622.00 | - | 5622.00 |
Capital Expenditure | - | - | - | - | - | -32.78 Thousand |
Effect of forex changes on cash | - | - | - | - | - | - |
Net cash flow / Change in cash | - | - | - | - | - | -918.00 |
Free Cash Flow | - | - | - | - | - | -186.86 Thousand |
WFRSF
SVML
BFF
SEZL
BTCW
PICTUREHS